Sirius Media (EPA:ALSRS)
France
· Delayed Price · Currency is EUR 0.0059
+0.0002 (3.51%)
Apr 28, 2025, 1:40 PM CET
Sirius Media Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2013 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2013 - 2017 |
| Revenue | 24.02 | 16.15 | 14.96 | 13.88 | 15.26 | 17.04 | Upgrade
|
| Revenue Growth (YoY) | 57.84% | 7.91% | 7.80% | -9.04% | -10.47% | -5.18% | Upgrade
|
| Cost of Revenue | 16.22 | 14.58 | 15.03 | 14.2 | 16.13 | 17.05 | Upgrade
|
| Gross Profit | 7.81 | 1.56 | -0.07 | -0.32 | -0.87 | -0.01 | Upgrade
|
| Selling, General & Admin | 2.45 | 2.29 | - | - | - | - | Upgrade
|
| Other Operating Expenses | -1.79 | -1.69 | -0.13 | 0.52 | -0.37 | 0.04 | Upgrade
|
| Operating Expenses | 10.06 | 5.9 | 0.06 | 0.4 | 0.3 | 1.41 | Upgrade
|
| Operating Income | -2.26 | -4.33 | -0.13 | -0.72 | -1.17 | -1.41 | Upgrade
|
| Interest Expense | -4.02 | -1.62 | -0.2 | -0.2 | -0.18 | -0.18 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.01 | 0.01 | -0.01 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.01 | -0 | -0.47 | -0.07 | -0.1 | -0.12 | Upgrade
|
| EBT Excluding Unusual Items | -6.27 | -5.95 | -0.78 | -0.98 | -1.46 | -1.73 | Upgrade
|
| Other Unusual Items | 11.27 | 10.37 | -0.02 | -0.12 | -0.32 | -0.08 | Upgrade
|
| Pretax Income | 5.01 | 4.42 | -0.8 | -1.1 | -1.77 | -1.81 | Upgrade
|
| Income Tax Expense | -0.1 | -0.1 | 0.08 | -0.1 | -0.22 | 0.02 | Upgrade
|
| Earnings From Continuing Operations | 5.11 | 4.52 | -0.88 | -1 | -1.55 | -1.83 | Upgrade
|
| Minority Interest in Earnings | -2.81 | -2.81 | - | - | - | - | Upgrade
|
| Net Income | 2.3 | 1.72 | -0.88 | -1 | -1.55 | -1.83 | Upgrade
|
| Net Income to Common | 2.3 | 1.72 | -0.88 | -1 | -1.55 | -1.83 | Upgrade
|
| Shares Outstanding (Basic) | - | - | 19 | 12 | 12 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | - | - | 19 | 12 | 12 | 10 | Upgrade
|
| Shares Change (YoY) | - | - | 50.06% | 0.81% | 22.44% | - | Upgrade
|
| EPS (Basic) | - | - | -0.05 | -0.08 | -0.13 | -0.18 | Upgrade
|
| EPS (Diluted) | - | - | -0.05 | -0.08 | -0.13 | -0.18 | Upgrade
|
| Free Cash Flow | - | - | -2.67 | -0.04 | -0.54 | -0.38 | Upgrade
|
| Free Cash Flow Per Share | - | - | -0.14 | -0.00 | -0.04 | -0.04 | Upgrade
|
| Gross Margin | 32.51% | 9.69% | -0.45% | -2.31% | -5.71% | -0.04% | Upgrade
|
| Operating Margin | -9.39% | -26.83% | -0.87% | -5.20% | -7.65% | -8.30% | Upgrade
|
| Profit Margin | 9.57% | 10.63% | -5.89% | -7.18% | -10.18% | -10.74% | Upgrade
|
| Free Cash Flow Margin | - | - | -17.87% | -0.30% | -3.56% | -2.25% | Upgrade
|
| EBITDA | 2.62 | -3.48 | 0.73 | -0.31 | -0.68 | -0.76 | Upgrade
|
| EBITDA Margin | 10.92% | -21.53% | 4.84% | -2.22% | -4.45% | -4.44% | Upgrade
|
| D&A For EBITDA | 4.88 | 0.86 | 0.86 | 0.41 | 0.49 | 0.66 | Upgrade
|
| EBIT | -2.26 | -4.33 | -0.13 | -0.72 | -1.17 | -1.41 | Upgrade
|
| EBIT Margin | -9.39% | -26.83% | -0.87% | -5.20% | -7.65% | -8.30% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.