Sirius Media (EPA:ALSRS)
France · Delayed Price · Currency is EUR 0.7820
+0.0570 (7.86%)
Jul 14, 2026, 11:59 AM CET
Sirius Media Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,568 | 1,427 | 16.15 | 14.96 | 13.88 |
Other Revenue | 58.85 | 47.83 | - | - | - |
| 1,627 | 1,475 | 16.15 | 14.96 | 13.88 | |
Revenue Growth (YoY) | 10.32% | 9033.01% | 7.91% | 7.80% | -9.04% |
Cost of Revenue | - | - | 14.58 | 15.03 | 14.2 |
Gross Profit | 1,627 | 1,475 | 1.56 | -0.07 | -0.32 |
Selling, General & Admin | 343.03 | 333.68 | 2.29 | - | - |
Amortization of Goodwill & Intangibles | - | - | - | 0.01 | 0.01 |
Other Operating Expenses | 308.29 | 354.66 | -1.69 | -0.13 | 0.52 |
Operating Expenses | 840.07 | 858.47 | 5.9 | 0.06 | 0.4 |
Operating Income | 786.85 | 616.24 | -4.33 | -0.13 | -0.72 |
Interest Expense | -36.51 | -35.71 | -1.62 | -0.2 | -0.2 |
Interest & Investment Income | 46.24 | 30.53 | - | - | - |
Earnings From Equity Investments | 0.15 | 6.53 | - | - | - |
Currency Exchange Gain (Loss) | 1.94 | 0.49 | - | 0.01 | 0.01 |
Other Non Operating Income (Expenses) | - | - | -0 | -0.47 | -0.07 |
EBT Excluding Unusual Items | 798.66 | 618.07 | -5.95 | -0.78 | -0.98 |
Gain (Loss) on Sale of Investments | 40.38 | 81.25 | - | - | - |
Gain (Loss) on Sale of Assets | 0.02 | -0.21 | - | - | - |
Other Unusual Items | - | - | 10.37 | -0.02 | -0.12 |
Pretax Income | 839.06 | 699.11 | 4.42 | -0.8 | -1.1 |
Income Tax Expense | 218.38 | 162.7 | -0.1 | 0.08 | -0.1 |
Earnings From Continuing Operations | 620.68 | 536.42 | 4.52 | -0.88 | -1 |
Minority Interest in Earnings | -35.11 | -22.85 | -2.81 | - | - |
Net Income | 585.57 | 513.57 | 1.72 | -0.88 | -1 |
Net Income to Common | 585.57 | 513.57 | 1.72 | -0.88 | -1 |
Net Income Growth | 14.02% | 29828.15% | - | - | - |
Shares Outstanding (Basic) | 0 | 0 | - | 0 | 0 |
Shares Outstanding (Diluted) | 0 | 0 | - | 0 | 0 |
Shares Change (YoY) | -2.25% | - | - | 50.06% | 0.81% |
EPS (Basic) | 5653.38 | 4842.60 | - | -47.37 | -80.37 |
EPS (Diluted) | 5630.00 | 4830.00 | - | -47.37 | -80.37 |
EPS Growth | 16.56% | - | - | - | - |
Free Cash Flow | 690.63 | 798.37 | - | -2.67 | -0.04 |
Free Cash Flow Per Share | 6641.73 | 7505.17 | - | -143.79 | -3.39 |
Gross Margin | 100.00% | 100.00% | 9.69% | -0.45% | -2.31% |
Operating Margin | 48.36% | 41.79% | -26.83% | -0.87% | -5.20% |
Profit Margin | 35.99% | 34.83% | 10.63% | -5.89% | -7.18% |
Free Cash Flow Margin | 42.45% | 54.14% | - | -17.87% | -0.30% |
EBITDA | 873.84 | 699.72 | -3.48 | 0.73 | -0.31 |
EBITDA Margin | 53.71% | 47.45% | -21.53% | 4.84% | -2.22% |
D&A For EBITDA | 86.99 | 83.48 | 0.86 | 0.86 | 0.41 |
EBIT | 786.85 | 616.24 | -4.33 | -0.13 | -0.72 |
EBIT Margin | 48.36% | 41.79% | -26.83% | -0.87% | -5.20% |
Effective Tax Rate | 26.03% | 23.27% | - | - | - |
Revenue as Reported | 1,627 | 1,475 | - | - | - |