STIF Société anonyme (EPA:ALSTI)
52.70
+0.85 (1.64%)
Jul 21, 2026, 3:23 PM CET
STIF Société anonyme Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 91.45 | 63.7 | 36.88 | 31.87 | 27.33 | |
Revenue Growth (YoY) | 43.57% | 72.69% | 15.73% | 16.61% | - |
Cost of Revenue | 32.06 | 21.88 | 14.97 | 13.97 | 11.99 |
Gross Profit | 59.39 | 41.81 | 21.92 | 17.9 | 15.34 |
Selling, General & Admin | 21.19 | 13.51 | 10.03 | 8.34 | 7.61 |
Depreciation & Amortization Expenses | 3.2 | 2.5 | 1.7 | 1.25 | 1.24 |
Other Operating Expenses | 17.72 | 12.37 | 7.03 | 5.76 | 4.07 |
Total Operating Expenses | 42.1 | 28.38 | 18.76 | 15.35 | 12.92 |
Operating Income | 17.28 | 13.43 | 3.16 | 2.56 | 2.42 |
Interest Expense | -1.83 | -0.21 | -0.34 | -0.05 | -0.12 |
Other Non-Operating Income (Expense) | - | 0.09 | 0.01 | 0.08 | 0 |
Total Non-Operating Income (Expense) | -1.83 | -0.12 | -0.33 | 0.04 | -0.12 |
Pretax Income | 15.45 | 13.31 | 2.83 | 2.59 | 2.31 |
Provision for Income Taxes | 3.18 | 3.17 | 0.44 | 0.31 | 0.41 |
Net Income | 12.28 | 10.14 | 2.39 | 2.28 | 1.9 |
Minority Interest in Earnings | 0.52 | 0.46 | 0.4 | 0.57 | 0.36 |
Net Income to Common | 11.75 | 9.68 | 2 | 1.71 | 1.54 |
Net Income Growth | 21.39% | 384.10% | 16.63% | 11.38% | - |
Shares Outstanding (Basic) | 5 | 5 | 4 | 0 | 0 |
Shares Outstanding (Diluted) | 5 | 5 | 4 | 0 | 0 |
Shares Change (YoY) | 0.91% | 35.89% | 10013.08% | - | - |
EPS (Basic) | 2.29 | 1.90 | 0.53 | 46.34 | 41.61 |
EPS (Diluted) | 2.29 | 1.90 | 0.53 | 46.34 | 41.61 |
EPS Growth | 20.29% | 256.25% | -98.85% | 11.38% | - |
Free Cash Flow | 4.57 | 9.62 | -0.99 | -0.68 | 1.15 |
Free Cash Flow Growth | -52.51% | - | - | - | - |
Free Cash Flow Per Share | 0.89 | 1.89 | -0.26 | -18.27 | 31.12 |
Dividends Per Share | 0.680 | 0.590 | 0.190 | - | - |
Dividend Growth | 15.25% | 210.53% | - | - | - |
Gross Margin | 64.94% | 65.65% | 59.42% | 56.17% | 56.12% |
Operating Margin | 18.90% | 21.09% | 8.57% | 8.02% | 8.87% |
Profit Margin | 13.42% | 15.92% | 6.49% | 7.17% | 6.95% |
FCF Margin | 4.99% | 15.10% | -2.68% | -2.12% | 4.21% |
EBITDA | 20.17 | 15.48 | 4.47 | 3.49 | 3.41 |
EBITDA Margin | 22.06% | 24.30% | 12.12% | 10.96% | 12.47% |
EBIT | 17.28 | 13.43 | 3.16 | 2.56 | 2.42 |
EBIT Margin | 18.90% | 21.09% | 8.57% | 8.02% | 8.87% |
Effective Tax Rate | 20.55% | 23.80% | 15.45% | 11.92% | 17.69% |