STIF Société anonyme (EPA:ALSTI)
57.65
+1.45 (2.58%)
Jun 10, 2026, 4:23 PM CET
STIF Société anonyme Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 90.53 | 61.23 | 35.47 | 31.17 | 26.65 |
Other Revenue | 0.33 | 0.34 | 1.42 | - | - |
| 90.86 | 61.58 | 36.88 | 31.17 | 26.65 | |
Revenue Growth (YoY) | 47.56% | 66.94% | 18.35% | 16.96% | - |
Cost of Revenue | 32.83 | 22.57 | 14.97 | 13.97 | 12.24 |
Gross Profit | 58.03 | 39.01 | 21.92 | 17.2 | 14.41 |
Selling, General & Admin | 24 | 15.16 | 10.03 | 8.34 | 7.69 |
Other Operating Expenses | 13.78 | 8.42 | 7.03 | 5.05 | 3.05 |
Operating Expenses | 40.98 | 26.01 | 18.76 | 14.64 | 11.98 |
Operating Income | 17.06 | 13 | 3.16 | 2.56 | 2.42 |
Interest Expense | -1.83 | -0.21 | -0.34 | -0.05 | -0.09 |
Currency Exchange Gain (Loss) | 0.06 | 0.52 | - | - | -0.02 |
Other Non Operating Income (Expenses) | - | - | 0 | - | -0.01 |
EBT Excluding Unusual Items | 15.28 | 13.3 | 2.82 | 2.51 | 2.31 |
Gain (Loss) on Sale of Assets | 0.18 | - | - | - | - |
Asset Writedown | -0 | -0.08 | - | - | - |
Other Unusual Items | - | 0.09 | 0.01 | 0.08 | 0 |
Pretax Income | 15.45 | 13.31 | 2.83 | 2.59 | 2.31 |
Income Tax Expense | 3.18 | 3.17 | 0.44 | 0.31 | 0.41 |
Earnings From Continuing Operations | 12.28 | 10.14 | 2.39 | 2.28 | 1.9 |
Minority Interest in Earnings | -0.52 | -0.46 | -0.4 | -0.57 | -0.36 |
Net Income | 11.75 | 9.68 | 2 | 1.71 | 1.54 |
Net Income to Common | 11.75 | 9.68 | 2 | 1.71 | 1.54 |
Net Income Growth | 21.39% | 384.10% | 16.63% | 11.38% | - |
Shares Outstanding (Basic) | 5 | 5 | 4 | 0 | 0 |
Shares Outstanding (Diluted) | 5 | 5 | 4 | 0 | 0 |
Shares Change (YoY) | 0.91% | 35.87% | 10013.76% | - | - |
EPS (Basic) | 2.29 | 1.90 | 0.53 | 46.34 | 41.61 |
EPS (Diluted) | 2.29 | 1.90 | 0.53 | 46.34 | 41.61 |
EPS Growth | 20.29% | 256.29% | -98.85% | 11.38% | - |
Free Cash Flow | 4.57 | 9.62 | - | -0.68 | 1.15 |
Free Cash Flow Per Share | 0.89 | 1.89 | - | -18.27 | 31.12 |
Dividend Per Share | 0.680 | 0.590 | 0.190 | - | - |
Dividend Growth | 15.25% | 210.53% | - | - | - |
Gross Margin | 63.87% | 63.35% | 59.42% | 55.18% | 54.06% |
Operating Margin | 18.77% | 21.10% | 8.57% | 8.20% | 9.09% |
Profit Margin | 12.93% | 15.72% | 5.42% | 5.50% | 5.78% |
Free Cash Flow Margin | 5.03% | 15.62% | - | -2.17% | 4.32% |
EBITDA | 18.63 | 14.51 | 4.07 | 3.47 | 3.34 |
EBITDA Margin | 20.51% | 23.57% | 11.04% | 11.13% | 12.55% |
D&A For EBITDA | 1.58 | 1.52 | 0.91 | 0.91 | 0.92 |
EBIT | 17.06 | 13 | 3.16 | 2.56 | 2.42 |
EBIT Margin | 18.77% | 21.10% | 8.57% | 8.20% | 9.09% |
Effective Tax Rate | 20.55% | 23.80% | 15.45% | 11.92% | 17.69% |
Advertising Expenses | 0.98 | 0.58 | - | - | 0.08 |