Streamwide S.A. (EPA:ALSTW)

Streamwide Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	21	19.5	17.61	16.72	13.96
Revenue Growth (YoY)	7.72%	10.74%	5.30%	19.81%	36.71%
Cost of Revenue	7.51	6.44	6.4	5.91	4.98
Gross Profit	13.49	13.06	11.21	10.81	8.98
Selling, General & Admin	2.84	2.49	2.3	2.17	2.11
Other Operating Expenses	-0.99	-0.9	-0.81	-0.73	-0.77
Operating Expenses	8.04	7.43	6.83	5.9	4.95
Operating Income	5.45	5.63	4.38	4.91	4.02
Interest Expense	-	-0.43	-0.11	-0.07	-0.1
Interest & Investment Income	0.27	0.33	0.02	0.01	0.02
Currency Exchange Gain (Loss)	-	-0.18	0.22	0.3	-0.3
Other Non Operating Income (Expenses)	0	0.01	-0.13	0.01	-
EBT Excluding Unusual Items	5.72	5.36	4.38	5.16	3.64
Pretax Income	5.72	5.36	4.38	5.16	3.64
Income Tax Expense	1.23	1.19	0.99	1.06	0.38
Net Income	4.49	4.17	3.4	4.1	3.27
Net Income to Common	4.49	4.17	3.4	4.1	3.27
Net Income Growth	7.62%	22.80%	-17.04%	25.41%	186.33%
Shares Outstanding (Basic)	-	3	3	3	3
Shares Outstanding (Diluted)	-	3	3	3	3
Shares Change (YoY)	-	-4.86%	-0.38%	-0.47%	3.00%
EPS (Basic)	-	1.49	1.16	1.39	1.16
EPS (Diluted)	-	1.49	1.16	1.39	1.10
EPS Growth	-	28.66%	-16.68%	26.36%	177.08%
Free Cash Flow	1.16	-0.33	0.17	0.91	0.46
Free Cash Flow Per Share	-	-0.12	0.06	0.31	0.15
Gross Margin	64.23%	66.95%	63.66%	64.66%	64.31%
Operating Margin	25.95%	28.87%	24.88%	29.38%	28.83%
Profit Margin	21.39%	21.41%	19.30%	24.50%	23.41%
Free Cash Flow Margin	5.51%	-1.68%	0.94%	5.45%	3.30%
EBITDA	11.65	6.17	4.91	5.4	4.43
EBITDA Margin	55.44%	31.66%	27.86%	32.30%	31.73%
D&A For EBITDA	6.2	0.55	0.53	0.49	0.41
EBIT	5.45	5.63	4.38	4.91	4.02
EBIT Margin	25.95%	28.87%	24.88%	29.38%	28.83%
Effective Tax Rate	21.52%	22.13%	22.47%	20.55%	10.35%
Revenue as Reported	21	19.5	17.61	16.72	13.96
Advertising Expenses	-	0.21	0.19	0.22	0.09

Source: S&P Global Market Intelligence. Standard template. Financial Sources.