Streamwide S.A. (EPA:ALSTW)
France · Delayed Price · Currency is EUR 80.00
-1.00 (-1.23%)
Jun 2, 2026, 4:19 PM CET
Streamwide Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 26.29 | 21 | 19.5 | 17.61 | 16.72 | |
Revenue Growth (YoY) | 25.18% | 7.72% | 10.74% | 5.30% | 19.81% |
Cost of Revenue | 7.83 | 7.23 | 6.44 | 6.4 | 5.91 |
Gross Profit | 18.46 | 13.77 | 13.06 | 11.21 | 10.81 |
Selling, General & Admin | 3.78 | 2.84 | 2.49 | 2.3 | 2.17 |
Amortization of Goodwill & Intangibles | - | - | 5.83 | - | 4.46 |
Other Operating Expenses | -1.09 | -0.96 | -0.9 | -0.81 | -0.73 |
Operating Expenses | 10.67 | 8.04 | 7.43 | 6.83 | 5.9 |
Operating Income | 7.79 | 5.73 | 5.63 | 4.38 | 4.91 |
Interest Expense | -0.46 | -0.47 | -0.43 | -0.11 | -0.07 |
Interest & Investment Income | 0.3 | 0.46 | 0.33 | 0.02 | 0.01 |
Currency Exchange Gain (Loss) | -0.66 | 0.26 | -0.18 | 0.22 | 0.3 |
Other Non Operating Income (Expenses) | 0.04 | 0.02 | 0.01 | -0.13 | 0.01 |
EBT Excluding Unusual Items | 7.01 | 6.01 | 5.36 | 4.38 | 5.16 |
Pretax Income | 7.01 | 6.01 | 5.36 | 4.38 | 5.16 |
Income Tax Expense | 0.75 | 1.3 | 1.19 | 0.99 | 1.06 |
Net Income | 6.26 | 4.7 | 4.17 | 3.4 | 4.1 |
Net Income to Common | 6.26 | 4.7 | 4.17 | 3.4 | 4.1 |
Net Income Growth | 33.11% | 12.67% | 22.80% | -17.04% | 25.41% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | -0.86% | -3.64% | -4.86% | -0.38% | -0.47% |
EPS (Basic) | 2.35 | 1.75 | 1.49 | 1.16 | 1.39 |
EPS (Diluted) | 2.35 | 1.75 | 1.49 | 1.16 | 1.39 |
EPS Growth | 34.26% | 17.31% | 28.66% | -16.68% | 26.36% |
Free Cash Flow | 5.25 | 1.17 | -0.33 | 0.17 | 0.91 |
Free Cash Flow Per Share | 1.97 | 0.44 | -0.12 | 0.06 | 0.31 |
Gross Margin | 70.21% | 65.57% | 66.95% | 63.66% | 64.66% |
Operating Margin | 29.64% | 27.30% | 28.87% | 24.88% | 29.38% |
Profit Margin | 23.81% | 22.39% | 21.41% | 19.30% | 24.50% |
Free Cash Flow Margin | 19.98% | 5.58% | -1.68% | 0.94% | 5.45% |
EBITDA | 9.01 | 6.3 | 6.17 | 4.91 | 5.4 |
EBITDA Margin | 34.26% | 30.00% | 31.66% | 27.86% | 32.30% |
D&A For EBITDA | 1.21 | 0.57 | 0.55 | 0.53 | 0.49 |
EBIT | 7.79 | 5.73 | 5.63 | 4.38 | 4.91 |
EBIT Margin | 29.64% | 27.30% | 28.87% | 24.88% | 29.38% |
Effective Tax Rate | 10.69% | 21.70% | 22.13% | 22.47% | 20.55% |
Revenue as Reported | 26.29 | 21 | 19.5 | 17.61 | 16.72 |
Advertising Expenses | 0.31 | 0.22 | 0.21 | 0.19 | 0.22 |