Theraclion SA (EPA:ALTHE)
France · Delayed Price · Currency is EUR 0.6500
+0.0100 (1.56%)
At close: Nov 28, 2025
Theraclion Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 2.01 | 0.83 | 1.82 | 1.24 | 1.48 | 0.74 | Upgrade |
Other Revenue | -0.14 | - | - | - | - | - | Upgrade |
| 1.87 | 0.83 | 1.82 | 1.24 | 1.48 | 0.74 | Upgrade | |
Revenue Growth (YoY) | 210.90% | -54.44% | 47.49% | -16.58% | 99.05% | -76.23% | Upgrade |
Cost of Revenue | 5.18 | 4.66 | 2.9 | 4.29 | 2.88 | 2.25 | Upgrade |
Gross Profit | -3.3 | -3.83 | -1.08 | -3.05 | -1.4 | -1.5 | Upgrade |
Selling, General & Admin | 3.48 | 3.36 | 3.15 | 3.1 | 3.14 | 2.3 | Upgrade |
Other Operating Expenses | -0.84 | -0.76 | -1.29 | -0.03 | -0.14 | 0.34 | Upgrade |
Operating Expenses | 2.67 | 2.99 | 2.07 | 3.26 | 3.14 | 2.79 | Upgrade |
Operating Income | -5.97 | -6.82 | -3.15 | -6.31 | -4.53 | -4.29 | Upgrade |
Interest Expense | -0.24 | -0.02 | -0.03 | -0.04 | -0.07 | -0.26 | Upgrade |
Interest & Investment Income | - | 0.01 | 0.03 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | - | - | -0.03 | 0.03 | -0.08 | -0.01 | Upgrade |
Other Non Operating Income (Expenses) | 0.06 | 0.06 | -1.89 | -0.02 | -0.08 | -0.11 | Upgrade |
EBT Excluding Unusual Items | -6.15 | -6.77 | -5.08 | -6.34 | -4.77 | -4.67 | Upgrade |
Gain (Loss) on Sale of Investments | 0 | 0 | -0.03 | 0.02 | 0.1 | 0.05 | Upgrade |
Gain (Loss) on Sale of Assets | 0 | 0 | 0 | - | -0 | - | Upgrade |
Other Unusual Items | -0.04 | 0.03 | 0.38 | 0.35 | 0.03 | -0.01 | Upgrade |
Pretax Income | -6.19 | -6.74 | -4.72 | -5.97 | -4.64 | -4.63 | Upgrade |
Income Tax Expense | -0.93 | -0.98 | -1.05 | -1 | -0.88 | -0.72 | Upgrade |
Net Income | -5.25 | -5.76 | -3.68 | -4.96 | -3.76 | -3.91 | Upgrade |
Net Income to Common | -5.25 | -5.76 | -3.68 | -4.96 | -3.76 | -3.91 | Upgrade |
Shares Outstanding (Basic) | - | 46 | 46 | 32 | 23 | 16 | Upgrade |
Shares Outstanding (Diluted) | - | 46 | 46 | 32 | 23 | 16 | Upgrade |
Shares Change (YoY) | - | 1.16% | 42.94% | 40.51% | 40.73% | 6.12% | Upgrade |
EPS (Basic) | - | -0.12 | -0.08 | -0.16 | -0.17 | -0.24 | Upgrade |
EPS (Diluted) | - | -0.12 | -0.08 | -0.16 | -0.17 | -0.24 | Upgrade |
Free Cash Flow | - | -3.01 | -2.6 | -5.59 | -4.03 | -3.45 | Upgrade |
Free Cash Flow Per Share | - | -0.07 | -0.06 | -0.17 | -0.18 | -0.21 | Upgrade |
Gross Margin | -176.20% | - | -59.29% | -246.91% | -94.22% | -201.94% | Upgrade |
Operating Margin | -318.54% | -821.37% | -173.01% | -510.54% | -306.22% | -576.36% | Upgrade |
Profit Margin | -280.23% | -693.45% | -201.68% | -401.83% | -253.92% | -524.90% | Upgrade |
Free Cash Flow Margin | - | -362.92% | -142.52% | -452.38% | -272.26% | -464.36% | Upgrade |
EBITDA | -5.55 | -6.5 | -2.95 | -6.13 | -4.4 | -4.15 | Upgrade |
EBITDA Margin | -296.30% | - | -161.73% | - | -297.36% | - | Upgrade |
D&A For EBITDA | 0.42 | 0.32 | 0.21 | 0.18 | 0.13 | 0.14 | Upgrade |
EBIT | -5.97 | -6.82 | -3.15 | -6.31 | -4.53 | -4.29 | Upgrade |
EBIT Margin | - | - | -173.01% | - | - | - | Upgrade |
Revenue as Reported | 3.3 | 2.16 | 3.92 | 1.37 | 1.71 | 0.74 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.