Vaziva Société anonyme (EPA:ALVAZ)
34.60
+0.60 (1.76%)
Jun 23, 2026, 4:30 PM CET
Vaziva Société anonyme Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 64.74 | 40.44 | 27.14 | 14.19 | 6.03 |
Other Revenue | - | 0 | - | - | 0 |
| 64.74 | 40.44 | 27.14 | 14.19 | 6.03 | |
Revenue Growth (YoY) | 60.10% | 48.99% | 91.31% | 135.40% | - |
Cost of Revenue | 0.62 | - | - | -0.12 | - |
Gross Profit | 64.13 | 40.44 | 27.14 | 14.31 | 6.03 |
Selling, General & Admin | 60.13 | 38.18 | 26.11 | 13.33 | 5.51 |
Amortization of Goodwill & Intangibles | 0.02 | - | - | - | - |
Other Operating Expenses | 1.14 | 0.69 | 0.36 | 0.46 | 0.19 |
Operating Expenses | 61.72 | 39.28 | 26.82 | 14.22 | 5.94 |
Operating Income | 2.41 | 1.16 | 0.33 | 0.09 | 0.09 |
Interest Expense | -0.02 | -0.02 | -0.03 | -0.01 | -0.15 |
Interest & Investment Income | - | - | 0.02 | 0.07 | 0.01 |
Other Non Operating Income (Expenses) | - | -0 | - | 0 | 0 |
EBT Excluding Unusual Items | 2.39 | 1.14 | 0.32 | 0.15 | -0.05 |
Gain (Loss) on Sale of Investments | 0.04 | - | - | - | - |
Pretax Income | 2.43 | 1.14 | 0.32 | 0.15 | -0.05 |
Income Tax Expense | 0.22 | -0.08 | - | -0.07 | -0.11 |
Earnings From Continuing Operations | 2.21 | 1.22 | 0.32 | 0.21 | 0.06 |
Net Income | 2.21 | 1.23 | 0.32 | 0.2 | 0.06 |
Net Income to Common | 2.21 | 1.23 | 0.32 | 0.2 | 0.06 |
Net Income Growth | 79.95% | 283.72% | 57.15% | 215.15% | - |
Shares Outstanding (Basic) | 3 | 3 | 2 | 2 | - |
Shares Outstanding (Diluted) | 3 | 3 | 2 | 2 | - |
Shares Change (YoY) | - | 8.02% | - | - | - |
EPS (Basic) | 0.82 | 0.46 | 0.13 | 0.08 | - |
EPS (Diluted) | 0.82 | 0.46 | 0.13 | 0.08 | - |
EPS Growth | 79.95% | 255.24% | 57.15% | - | - |
Free Cash Flow | - | - | - | -0.92 | -0.2 |
Free Cash Flow Per Share | - | - | - | -0.37 | - |
Gross Margin | 99.04% | 100.00% | 100.00% | 100.86% | 100.00% |
Operating Margin | 3.72% | 2.88% | 1.21% | 0.64% | 1.50% |
Profit Margin | 3.42% | 3.04% | 1.18% | 1.44% | 1.07% |
Free Cash Flow Margin | - | - | - | -6.46% | -3.35% |
EBITDA | 2.86 | 1.57 | 0.46 | 0.22 | 0.09 |
EBITDA Margin | 4.42% | 3.88% | 1.68% | 1.54% | 1.54% |
D&A For EBITDA | 0.45 | 0.4 | 0.13 | 0.13 | 0 |
EBIT | 2.41 | 1.16 | 0.33 | 0.09 | 0.09 |
EBIT Margin | 3.72% | 2.88% | 1.21% | 0.64% | 1.50% |
Effective Tax Rate | 9.18% | - | - | - | - |
Revenue as Reported | 67.17 | 41.61 | 27.16 | 14.34 | 6.11 |