Voyageurs du Monde SA (EPA:ALVDM)
France · Delayed Price · Currency is EUR 178.50
+0.50 (0.28%)
Aug 3, 2026, 1:58 PM CET
Voyageurs du Monde Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 784.99 | 735.27 | 693.59 | 497.28 | 151.71 | |
Revenue Growth | 6.76% | 6.01% | 39.48% | 227.78% | 29.39% |
Cost of Revenue | 582.15 | 545.27 | 517.85 | 369.4 | 120.07 |
Gross Profit | 202.84 | 190 | 175.74 | 127.88 | 31.64 |
Selling, General & Admin | 134.98 | 125.34 | 112.03 | 79.74 | 34.47 |
Depreciation & Amortization Expenses | 8.06 | 6.76 | 6.95 | 5.44 | 6.76 |
Other Operating Expenses | -4.79 | -3.66 | -0.95 | -3.28 | -10.65 |
Total Operating Expenses | 138.25 | 128.44 | 118.03 | 81.9 | 30.58 |
Operating Income | 64.6 | 61.56 | 57.71 | 45.98 | 1.06 |
Total Non-Operating Income (Expense) | 2.39 | 5.98 | 4.58 | -2.89 | -0.82 |
Pretax Income | 66.98 | 67.54 | 62.29 | 43.09 | 0.23 |
Provision for Income Taxes | 16.91 | 16.52 | 15.35 | 9.73 | 0.59 |
Net Income | 50 | 50.61 | 46.91 | 33.36 | -0.35 |
Minority Interest in Earnings | -1.63 | -3.25 | -2.82 | -3.47 | 0.02 |
Net Income to Common | 51.63 | 53.86 | 44.12 | 29.9 | -0.33 |
Net Income Growth | -4.13% | 22.07% | 47.58% | - | - |
Shares Outstanding (Basic) | 4 | 3 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 5 | 5 | 4 |
Shares Change | 4.06% | -8.67% | -0.35% | 22.88% | 0.83% |
EPS (Basic) | 11.75 | 12.16 | 10.87 | 7.95 | -0.09 |
EPS (Diluted) | 11.35 | 11.87 | 9.98 | 7.14 | -0.09 |
EPS Growth | -4.38% | 18.94% | 39.78% | - | - |
Free Cash Flow | 99.09 | 96 | 110.61 | 82.57 | -21.05 |
Free Cash Flow Growth | 3.23% | -13.21% | 33.97% | - | - |
Free Cash Flow Per Share | 22.89 | 23.07 | 24.28 | 18.06 | -5.66 |
Dividends Per Share | 6.700 | 5.000 | - | 3.000 | - |
Dividend Growth | 34.00% | - | - | - | - |
Gross Margin | 25.84% | 25.84% | 25.34% | 25.72% | 20.85% |
Operating Margin | 8.23% | 8.37% | 8.32% | 9.25% | 0.70% |
Profit Margin | 6.37% | 6.88% | 6.76% | 6.71% | -0.23% |
FCF Margin | 12.62% | 13.06% | 15.95% | 16.60% | -13.87% |
EBITDA | 74.48 | 68.2 | 64.35 | 51.46 | 7.09 |
EBITDA Margin | 9.49% | 9.28% | 9.28% | 10.35% | 4.67% |
EBIT | 64.6 | 61.56 | 57.71 | 45.98 | 1.06 |
EBIT Margin | 8.23% | 8.37% | 8.32% | 9.25% | 0.70% |
Effective Tax Rate | 25.25% | 24.46% | 24.65% | 22.57% | 251.50% |