Vente-Unique.com Income Statement

Financials in millions EUR. Fiscal year is October - September.

Millions EUR. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	200.9	178.66	162.26	143.41	163.46
Revenue Growth (YoY)	12.45%	10.10%	13.15%	-12.27%	37.53%
Cost of Revenue	82.79	75.18	71.01	67.47	70.25
Gross Profit	118.11	103.47	91.26	75.94	93.21
Selling, General & Admin	52.1	45.98	40.29	27.69	27.45
Other Operating Expenses	54.17	46.56	40.4	43.47	46.36
Operating Expenses	106.27	92.54	80.69	71.17	73.82
Operating Income	11.84	10.93	10.57	4.78	19.4
Interest Expense	-0.55	-0.65	-0.67	-0.08	-0.09
Currency Exchange Gain (Loss)	0.38	0.22	-0.13	-0.12	0.06
Other Non Operating Income (Expenses)	-0	0	-	-	0
EBT Excluding Unusual Items	11.68	10.5	9.77	4.58	19.37
Legal Settlements	-0.29	-0.14	-	-	-
Other Unusual Items	-0.22	-0.37	-0.16	-0.41	-0.04
Pretax Income	11.17	10	9.61	4.18	19.32
Income Tax Expense	3.03	2.59	2.51	1.44	5.11
Net Income	8.14	7.4	7.1	2.74	14.22
Net Income to Common	8.14	7.4	7.1	2.74	14.22
Net Income Growth	9.98%	4.30%	158.90%	-80.71%	202.88%
Shares Outstanding (Basic)	10	10	10	10	10
Shares Outstanding (Diluted)	10	10	10	10	10
Shares Change (YoY)	-0.64%	-0.02%	-0.04%	0.89%	3.56%
EPS (Basic)	0.85	0.77	0.74	0.28	1.47
EPS (Diluted)	0.83	0.75	0.72	0.28	1.45
EPS Growth	10.67%	4.17%	157.14%	-80.69%	192.47%
Free Cash Flow	16.35	11.13	18.2	-1.66	12.42
Free Cash Flow Per Share	1.66	1.13	1.84	-0.17	1.27
Dividend Per Share	0.500	0.380	0.420	0.220	-
Dividend Growth	31.58%	-9.52%	90.91%	-	-
Gross Margin	58.79%	57.92%	56.24%	52.96%	57.02%
Operating Margin	5.89%	6.12%	6.52%	3.33%	11.87%
Profit Margin	4.05%	4.14%	4.38%	1.91%	8.70%
Free Cash Flow Margin	8.14%	6.23%	11.22%	-1.16%	7.60%
EBITDA	13.53	12.43	11.84	5.27	20.09
EBITDA Margin	6.73%	6.96%	7.29%	3.68%	12.29%
D&A For EBITDA	1.69	1.5	1.26	0.49	0.69
EBIT	11.84	10.93	10.57	4.78	19.4
EBIT Margin	5.89%	6.12%	6.52%	3.33%	11.87%
Effective Tax Rate	27.11%	25.94%	26.14%	34.36%	26.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.