Dassault Aviation société anonyme (EPA:AM)
France flag France · Delayed Price · Currency is EUR
272.40
+1.00 (0.37%)
Jul 31, 2025, 5:35 PM CET

EPA:AM Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
6,5556,2404,8056,9507,2465,492
Upgrade
Other Revenue
172.66161.46159.33117.2171.517.02
Upgrade
6,7286,4014,9647,0677,3185,499
Upgrade
Revenue Growth (YoY)
29.45%28.95%-29.76%-3.42%33.08%-25.46%
Upgrade
Cost of Revenue
4,1303,8593,0294,7784,8684,010
Upgrade
Gross Profit
2,5982,5421,9362,2892,4491,489
Upgrade
Selling, General & Admin
1,6881,6471,4691,4011,2761,206
Upgrade
Other Operating Expenses
163.91177.24-46.67114.68481.84-162.76
Upgrade
Operating Expenses
2,0492,0101,5961,6901,9101,200
Upgrade
Operating Income
548.81532.1339.25599.01539.29288.21
Upgrade
Interest Expense
-8.92-9.4-7.09-4.13-3.94-5.11
Upgrade
Interest & Investment Income
50.8256.2549.9114.513.769.77
Upgrade
Earnings From Equity Investments
293.41382.92266.54282.35271.61121.28
Upgrade
Currency Exchange Gain (Loss)
-12.67-13.4713.08-29.03-34.5527.44
Upgrade
Other Non Operating Income (Expenses)
-106.26-90.17-58.54-33.75-22.01-36.63
Upgrade
EBT Excluding Unusual Items
765.2858.22603.16828.95754.15404.95
Upgrade
Gain (Loss) on Sale of Investments
249.71253.1221.735.53-3.08-0.45
Upgrade
Gain (Loss) on Sale of Assets
-10.1-10.12.8-2.28-2.91-24.84
Upgrade
Asset Writedown
8.738.73----
Upgrade
Pretax Income
1,0141,110827.66862.2748.17379.66
Upgrade
Income Tax Expense
231.48186.13134.26145.97142.7876.9
Upgrade
Earnings From Continuing Operations
782.07923.82693.4716.23605.39302.76
Upgrade
Net Income
782.07923.82693.4716.23605.39302.76
Upgrade
Net Income to Common
782.07923.82693.4716.23605.39302.76
Upgrade
Net Income Growth
-3.20%33.23%-3.19%18.31%99.96%-57.52%
Upgrade
Shares Outstanding (Basic)
787881838383
Upgrade
Shares Outstanding (Diluted)
787881838383
Upgrade
Shares Change (YoY)
-1.12%-3.07%-2.63%-0.06%0.03%0.03%
Upgrade
EPS (Basic)
10.0011.788.578.627.283.64
Upgrade
EPS (Diluted)
10.0011.778.578.627.283.64
Upgrade
EPS Growth
-2.04%37.37%-0.57%18.39%99.97%-57.53%
Upgrade
Free Cash Flow
1,2401,568-1,0184,9351,490-1,036
Upgrade
Free Cash Flow Per Share
15.8519.98-12.5859.3617.91-12.46
Upgrade
Dividend Per Share
4.7204.7203.3703.0002.4901.230
Upgrade
Dividend Growth
40.06%40.06%12.33%20.48%102.44%-
Upgrade
Gross Margin
38.62%39.72%38.99%32.39%33.47%27.07%
Upgrade
Operating Margin
8.16%8.31%6.83%8.48%7.37%5.24%
Upgrade
Profit Margin
11.62%14.43%13.97%10.13%8.27%5.51%
Upgrade
Free Cash Flow Margin
18.43%24.49%-20.51%69.83%20.36%-18.84%
Upgrade
EBITDA
708.81680.96513.7773.54691.13445.09
Upgrade
EBITDA Margin
10.54%10.64%10.35%10.95%9.45%8.09%
Upgrade
D&A For EBITDA
159.99148.86174.45174.53151.84156.88
Upgrade
EBIT
548.81532.1339.25599.01539.29288.21
Upgrade
EBIT Margin
8.16%8.31%6.83%8.48%7.37%5.24%
Upgrade
Effective Tax Rate
22.84%16.77%16.22%16.93%19.08%20.26%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.