Dassault Aviation société anonyme (EPA:AM)
316.40
-0.20 (-0.06%)
Aug 11, 2026, 9:15 AM CET
EPA:AM Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1,329 | 1,965 | 1,611 | 1,458 | 3,981 | 4,023 |
Short-Term Investments | 8,786 | 7,474 | 6,874 | 5,914 | 5,646 | 955.28 |
Cash & Short-Term Investments | 10,115 | 9,439 | 8,485 | 7,372 | 9,627 | 4,978 |
Cash Growth | 7.16% | 11.24% | 15.11% | -23.43% | 93.39% | 39.66% |
Accounts Receivable | 1,611 | 1,953 | 1,941 | 1,445 | 1,781 | 2,416 |
Inventory | 8,207 | 7,451 | 6,724 | 5,258 | 3,922 | 3,480 |
Other Current Assets | 8,841 | 8,665 | 6,726 | 4,662 | 2,965 | 1,398 |
Total Current Assets | 28,774 | 27,508 | 23,876 | 18,737 | 18,295 | 12,272 |
Net Property, Plant & Equipment | 1,595 | 1,603 | 1,609 | 1,415 | 1,201 | 1,139 |
Other Intangible Assets | 104.9 | 111 | 100.32 | 88.86 | 54.73 | 62.38 |
Goodwill | 112.62 | 112.62 | 65.96 | 65.96 | 65.96 | 65.96 |
Long-Term Investments | 3,240 | 3,227 | 3,078 | 2,837 | 2,530 | 2,287 |
Other Long-Term Assets | 355.87 | 333.08 | 385.27 | 344.3 | 392.85 | 389.44 |
Total Assets | 34,183 | 32,895 | 29,115 | 23,488 | 22,540 | 16,216 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1,222 | 1,154 | 1,516 | 1,234 | 1,354 | 1,201 |
Accrued Expenses | 658.41 | 516.71 | 484.62 | 392.42 | 347 | 326.33 |
Short-Term Debt | 37.93 | 28.84 | 55.57 | 54.63 | 42.96 | 40.85 |
Unearned Revenue | 23,895 | 22,807 | 18,836 | 14,206 | 12,759 | 7,289 |
Other Current Liabilities | 1,642 | 1,549 | 1,706 | 1,649 | 1,837 | 1,868 |
Total Current Liabilities | 27,456 | 26,055 | 22,599 | 17,536 | 16,340 | 10,725 |
Long-Term Debt | 162.73 | 174.21 | 182.19 | 207.81 | 190.69 | 185.5 |
Other Long-Term Liabilities | 2.47 | 1.89 | 1.81 | 2.43 | 2.98 | 4.48 |
Total Long-Term Liabilities | 165.2 | 176.1 | 184 | 210.24 | 193.67 | 189.98 |
Total Liabilities | 27,621 | 26,231 | 22,783 | 17,746 | 16,534 | 10,915 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 62.17 | 62.72 | 62.88 | 64.64 | 66.79 | 66.79 |
Treasury Stock | -167.81 | -200.74 | -55.55 | -295.45 | -80.86 | -30.39 |
Accumulated Other Comprehensive Income | -76.55 | -166.1 | 123.36 | -6.21 | 63.24 | 23.89 |
Retained Earnings | 6,737 | 6,960 | 6,201 | 5,979 | 5,956 | 5,240 |
Total Common Shareholders' Equity | 6,555 | 6,656 | 6,332 | 5,742 | 6,006 | 5,300 |
Minority Interest | 6.09 | 7.5 | 0 | 0 | 0 | 0 |
Shareholders' Equity | 6,561 | 6,664 | 6,332 | 5,742 | 6,006 | 5,300 |
Total Liabilities & Equity | 34,183 | 32,895 | 29,115 | 23,488 | 22,540 | 16,216 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 200.65 | 203.05 | 237.76 | 262.44 | 233.65 | 226.35 |
Net Cash (Debt) | 9,914 | 9,236 | 8,248 | 7,109 | 9,393 | 4,751 |
Net Cash Growth | 7.34% | 11.98% | 16.01% | -24.31% | 97.68% | 44.25% |
Net Cash Per Share | 127.60 | 118.31 | 105.12 | 87.83 | 112.98 | 57.12 |
Book Value | 6,555 | 6,656 | 6,332 | 5,742 | 6,006 | 5,300 |
Book Value Per Share | 84.37 | 85.26 | 80.70 | 70.93 | 72.24 | 63.72 |
Tangible Book Value | 6,338 | 6,433 | 6,166 | 5,587 | 5,885 | 5,172 |
Tangible Book Value Per Share | 81.57 | 82.40 | 78.59 | 69.02 | 70.79 | 62.18 |