Aramis Group SAS (EPA:ARAMI)
3.985
+0.085 (2.18%)
Aug 3, 2026, 1:37 PM CET
Aramis Group SAS Balance Sheet
Financials in millions EUR. Fiscal year is October - September.
Millions EUR. Fiscal year is Oct - Sep.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 34.57 | 46.66 | 37.01 | 49.04 | 58.24 | 106.98 |
Cash & Short-Term Investments | 34.57 | 46.66 | 37.01 | 49.04 | 58.24 | 106.98 |
Cash Growth | -25.91% | 26.08% | -24.53% | -15.80% | -45.56% | 169.89% |
Accounts Receivable | 35.86 | 36.06 | 37.11 | 38.97 | 36.13 | 23.73 |
Other Receivables | 1.28 | 1.12 | 0.96 | 0.44 | 1.19 | 2.07 |
Total Trade Receivables | 37.14 | 37.18 | 38.07 | 39.41 | 37.32 | 25.79 |
Inventory | 225.32 | 216.22 | 224.91 | 225.35 | 191.54 | 173.84 |
Other Current Assets | 29.54 | 41.66 | 39.32 | 32.45 | 29.4 | 25.97 |
Total Current Assets | 326.56 | 341.72 | 339.32 | 346.24 | 316.5 | 332.59 |
Net Property, Plant & Equipment | 114.75 | 115.15 | 134.53 | 139.28 | 101.92 | 80.32 |
Other Intangible Assets | 51.86 | 53.33 | 59.11 | 61.02 | 52.76 | 47.51 |
Goodwill | 63.99 | 63.83 | 65.12 | 64.12 | 44.26 | 44.15 |
Long-Term Investments | 1.5 | 1.4 | 1.22 | 1.16 | 1.08 | 1.18 |
Other Long-Term Assets | 11.59 | 12.67 | 9.49 | 1.9 | 2.64 | 6.03 |
Total Assets | 570.26 | 588.12 | 608.8 | 613.72 | 519.16 | 511.77 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Accounts Payable | 87.45 | 89.35 | 67.07 | 78.29 | 50.17 | 46.65 |
Current Portion of Long-Term Debt | 46.19 | 38.43 | 69.76 | 101.86 | 76.64 | 7.3 |
Current Portion of Leases | 16.23 | 15.47 | 14.66 | 13.53 | 10.18 | 9.67 |
Other Current Liabilities | 89.22 | 113.58 | 99.13 | 73.68 | 66.3 | 96.51 |
Total Current Liabilities | 239.09 | 256.84 | 250.62 | 267.37 | 203.3 | 160.12 |
Long-Term Debt | 28.14 | 28.31 | 42.87 | 43.62 | 13.81 | 12.54 |
Long-Term Leases | 76.4 | 76.35 | 88.03 | 86.63 | 66.62 | 52.85 |
Other Long-Term Liabilities | 21.01 | 20.92 | 37.08 | 35.21 | 24.66 | 13.54 |
Total Long-Term Liabilities | 125.55 | 125.58 | 167.98 | 165.45 | 105.09 | 78.93 |
Total Liabilities | 364.64 | 382.42 | 418.6 | 432.82 | 308.38 | 239.05 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Common Stock | 1.66 | 1.66 | 1.66 | 1.66 | 1.66 | 1.66 |
Additional Paid-in Capital | 271.17 | 271.17 | 271.17 | 271.17 | 271.16 | 271 |
Accumulated Other Comprehensive Income | -0.13 | -0.69 | 2.58 | 0.09 | -1.36 | 0.38 |
Retained Earnings | -67.08 | -66.43 | -85.21 | -92.02 | -60.69 | -0.31 |
Shareholders' Equity | 205.62 | 205.7 | 190.19 | 180.9 | 210.77 | 272.72 |
Total Liabilities & Equity | 570.26 | 588.12 | 608.8 | 613.72 | 519.16 | 511.77 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Total Debt | 166.96 | 158.56 | 215.32 | 245.64 | 167.26 | 82.36 |
Net Cash (Debt) | -132.39 | -111.9 | -178.31 | -196.6 | -109.01 | 24.63 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -1.60 | -1.35 | -2.15 | -2.37 | -1.32 | 0.33 |
Book Value | 205.62 | 205.7 | 190.19 | 180.9 | 210.77 | 272.72 |
Book Value Per Share | 2.49 | 2.49 | 2.30 | 2.18 | 2.55 | 3.65 |
Tangible Book Value | 89.76 | 88.54 | 65.96 | 55.76 | 113.75 | 181.07 |
Tangible Book Value Per Share | 1.09 | 1.07 | 0.80 | 0.67 | 1.37 | 2.43 |