Aubay Société Anonyme (EPA:AUB)
France flag France · Delayed Price · Currency is EUR
49.55
-2.25 (-4.34%)
Nov 6, 2026, 5:35 PM CET

Aubay Société Anonyme Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
684.77601.94540.47534.35514.28471.01
Revenue Growth
13.76%11.37%1.15%3.90%9.19%10.47%
Gross Profit
81.0469.2962.2459.965.6661.21
Operating Income
59.2152.9548.5646.0651.5648.44
Net Income
41.3538.1437.6433.4135.6334.41
Earnings Per Share
3.202.952.932.542.672.59
EPS Growth
8.44%0.68%15.35%-4.87%3.09%31.47%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Banking/Finance
265.9238.2212.2205.6196.2181
Insurance and Social Protection
117.2109.2102.4107.5102.897.3
Administration
30.329.635.231.432.432.3
Services/Utilities/Health
104.883.269.670.167.355.3
Industry/Transportation
62.350.738.129.625.927.1
Telecoms, Media & Gaming
7872.67377.777.370.5
Commerce & Distribution
25.9189.712.211.67.1
Total
684.4601.5540.2534.1513.5470.6

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
68.8488.08113.7394.985.8579.49
Total Debt
55.2163.5421.0222.4316.7219.22
Net Cash (Debt)
13.6424.5492.7172.4769.1460.27
Net Cash Growth
-44.44%-73.53%27.93%4.83%14.71%135.00%
Net Cash Per Share
1.061.907.215.525.194.54

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
44.3344.755541.533.8745.81
Capital Expenditures
-2.35-2.13-1.88-1.81-2.38-1.03
Free Cash Flow
41.9742.6253.1239.731.544.77
Free Cash Flow Growth
-1.51%-19.77%33.80%26.04%-29.65%-3.19%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.83%11.51%11.52%11.21%12.77%13.00%
Operating Margin
8.65%8.80%8.98%8.62%10.03%10.28%
Pretax Margin
7.95%8.40%9.01%8.12%9.61%10.06%
Profit Margin
6.04%6.33%6.97%6.25%6.93%7.31%
FCF Margin
6.13%7.08%9.83%7.43%6.12%9.51%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.4001.4001.3001.2001.2001.100
Dividend Per Share Growth
7.14%7.69%8.33%0%9.09%66.67%
Dividend Yield
2.83%2.43%2.85%2.84%2.46%1.76%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.4919.2115.5016.5218.1424.04
Forward PE
12.4017.2315.1215.7016.3924.02
P/FCF Ratio
14.9817.1910.9913.9120.5218.48
PS Ratio
0.921.221.081.031.261.76