Aubay Société Anonyme (EPA:AUB)
47.50
-1.60 (-3.26%)
Apr 2, 2025, 4:06 PM CET
Aubay Société Anonyme Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 84.67 | 52.57 | 45.58 | 78.46 | 51.88 | Upgrade
|
Short-Term Investments | 29.06 | 42.33 | 40.27 | 1.03 | 0.58 | Upgrade
|
Cash & Short-Term Investments | 113.73 | 94.9 | 85.85 | 79.49 | 52.46 | Upgrade
|
Cash Growth | 19.85% | 10.53% | 8.01% | 51.51% | 114.42% | Upgrade
|
Accounts Receivable | 150.52 | 156.85 | 163.35 | 143.49 | 134.58 | Upgrade
|
Other Receivables | 40.27 | 37.38 | 35.36 | 33.24 | 31.23 | Upgrade
|
Receivables | 190.78 | 194.23 | 198.7 | 176.73 | 165.81 | Upgrade
|
Inventory | 0.69 | 0.74 | 0.93 | 0.49 | 0.52 | Upgrade
|
Prepaid Expenses | - | 3.76 | 3.15 | 3.84 | 2.27 | Upgrade
|
Total Current Assets | 305.2 | 293.62 | 288.64 | 260.55 | 221.05 | Upgrade
|
Property, Plant & Equipment | 22.1 | 24.11 | 18.83 | 18.31 | 23.78 | Upgrade
|
Long-Term Investments | 2.34 | 2.18 | 2.05 | 2.1 | 2.26 | Upgrade
|
Goodwill | 131.31 | 131.31 | 131.31 | 131.31 | 131.31 | Upgrade
|
Other Intangible Assets | 1.49 | 0.88 | 0.6 | 0.92 | 0.77 | Upgrade
|
Long-Term Deferred Tax Assets | 4.67 | 3.93 | 2.6 | 2.65 | 2.47 | Upgrade
|
Other Long-Term Assets | 3.68 | 1.53 | 1.78 | 0.35 | 0.12 | Upgrade
|
Total Assets | 470.77 | 457.56 | 445.81 | 416.19 | 381.76 | Upgrade
|
Accounts Payable | 37.16 | 36.91 | 39.1 | 35.98 | 30.57 | Upgrade
|
Accrued Expenses | - | 76.1 | 73.95 | 70.91 | 66.03 | Upgrade
|
Short-Term Debt | - | 0.03 | 0.01 | 0.43 | 0.26 | Upgrade
|
Current Portion of Long-Term Debt | 1.23 | 0.8 | 0.82 | 2.07 | 3.65 | Upgrade
|
Current Portion of Leases | 4.88 | 5.08 | 4.56 | 4.37 | 5.24 | Upgrade
|
Current Income Taxes Payable | - | 30.91 | 32.86 | 33.12 | 29.91 | Upgrade
|
Current Unearned Revenue | 21.87 | 20.6 | 25.62 | 19.91 | 18.32 | Upgrade
|
Other Current Liabilities | 110.51 | 0 | 0 | 0.1 | 0.2 | Upgrade
|
Total Current Liabilities | 175.64 | 170.44 | 176.91 | 166.88 | 154.17 | Upgrade
|
Long-Term Debt | 0.54 | 1.08 | 1.61 | 2.16 | 3.91 | Upgrade
|
Long-Term Leases | 14.37 | 15.44 | 9.72 | 10.2 | 13.76 | Upgrade
|
Long-Term Deferred Tax Liabilities | - | 0 | 0 | 0 | 0 | Upgrade
|
Other Long-Term Liabilities | 8.36 | 4.72 | 2.74 | 2.81 | 3.07 | Upgrade
|
Total Liabilities | 198.92 | 196.21 | 195.1 | 186.23 | 178.86 | Upgrade
|
Common Stock | 6.4 | 6.53 | 6.63 | 6.61 | 6.6 | Upgrade
|
Additional Paid-In Capital | 227.82 | 221.41 | 208.44 | 188.74 | 170.02 | Upgrade
|
Retained Earnings | 37.64 | 33.41 | 35.63 | 34.41 | 26.13 | Upgrade
|
Total Common Equity | 271.86 | 261.35 | 250.71 | 229.76 | 202.75 | Upgrade
|
Minority Interest | - | - | - | 0.19 | 0.14 | Upgrade
|
Shareholders' Equity | 271.86 | 261.35 | 250.71 | 229.95 | 202.9 | Upgrade
|
Total Liabilities & Equity | 470.77 | 457.56 | 445.81 | 416.19 | 381.76 | Upgrade
|
Total Debt | 21.02 | 22.43 | 16.72 | 19.22 | 26.82 | Upgrade
|
Net Cash (Debt) | 92.71 | 72.47 | 69.14 | 60.27 | 25.65 | Upgrade
|
Net Cash Growth | 27.93% | 4.83% | 14.71% | 135.00% | - | Upgrade
|
Net Cash Per Share | 7.21 | 5.52 | 5.19 | 4.54 | 1.94 | Upgrade
|
Filing Date Shares Outstanding | 12.61 | 13.06 | 13.25 | 13.21 | 13.2 | Upgrade
|
Total Common Shares Outstanding | 12.61 | 13.06 | 13.25 | 13.21 | 13.2 | Upgrade
|
Working Capital | 129.56 | 123.18 | 111.73 | 93.66 | 66.88 | Upgrade
|
Book Value Per Share | 21.56 | 20.01 | 18.91 | 17.39 | 15.36 | Upgrade
|
Tangible Book Value | 139.07 | 129.16 | 118.8 | 97.54 | 70.68 | Upgrade
|
Tangible Book Value Per Share | 11.03 | 9.89 | 8.96 | 7.38 | 5.35 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.