Société Anonyme des Bains de Mer et du Cercle des Étrangers à Monaco (EPA:BAIN)
France flag France · Delayed Price · Currency is EUR
138.00
-2.00 (-1.43%)
Aug 3, 2026, 10:39 AM CET

EPA:BAIN Financials Overview

Millions EUR. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
861.57861.57768.03704666.99530.51
Revenue Growth
5.67%12.18%9.10%5.55%25.72%57.48%
Gross Profit
411.34411.34353.77324.04311.1256.06
Operating Income
86.5986.5974.4973.6172.1835.36
Net Income
112.85112.85110.13103.94896.2276.35
Earnings Per Share
4.604.604.494.2436.563.11
EPS Growth
-3.97%2.45%5.90%-88.40%1075.56%-

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Games
259.61259.61215.55221.25215.38200.77
Hotel
443.07443.07399.94345.06325.13213.29
Rental
156.52156.52149.91135.45124.81117.59
Other Activities
15.5815.5814.4613.7812.79.26
Intra-Group Operations
-13.22-13.22-11.83-11.54-11.03-10.4
Total
861.57861.57768.03704666.99530.51

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
138.91138.91153.7869.74369.26208.46
Total Debt
45.245.246.8735.85101.57208.01
Net Cash (Debt)
93.7193.71106.9133.89267.690.45
Net Cash Growth
-52.66%-12.35%215.43%-87.34%59919.96%-
Net Cash Per Share
3.823.824.361.3810.920.02

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
184.39184.39155.28161.17164.1999.91
Capital Expenditures
-176.77-176.77-101.59-107.51-95.57-23.8
Free Cash Flow
7.637.6353.6953.6668.6276.12
Free Cash Flow Growth
-3.16%-85.80%0.05%-21.80%-9.84%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
47.74%47.74%46.06%46.03%46.64%48.27%
Operating Margin
10.05%10.05%9.70%10.46%10.82%6.66%
Pretax Margin
13.10%13.10%14.34%14.76%134.37%14.39%
Profit Margin
13.10%13.10%14.34%14.76%134.37%14.39%
FCF Margin
0.89%0.89%6.99%7.62%10.29%14.35%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
2.0002.0001.8001.5001.2001.000
Dividend Per Share Growth
20.00%11.11%20.00%25.00%20.00%-
Dividend Yield
1.43%1.42%1.47%1.17%1.13%0.00%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
30.4327.6122.8324.292.5120.96
P/FCF Ratio
450.08408.2946.8047.0632.8021.00
PS Ratio
3.983.613.273.593.373.01