Danone Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	39,575	49,153	41,948	37,665	31,488	34,833
Market Cap Growth	-19.12%	17.18%	11.37%	19.62%	-9.60%	-0.29%
Enterprise Value	48,174	67,186	60,259	58,070	52,281	57,819
Last Close Price	62.78	76.78	65.12	58.68	49.23	54.59
PE Ratio	21.92	27.23	20.81	43.15	33.26	18.57
Forward PE	15.54	19.17	17.43	16.63	13.96	15.93
PEG Ratio	2.95	3.24	5.00	5.56	1.45	4.18
PS Ratio	1.45	1.80	1.53	1.36	1.14	1.43
PB Ratio	2.33	2.91	2.36	2.33	1.76	2.02
P/TBV Ratio	2.39	2.93	2.36	2.33	1.76	2.04
P/FCF Ratio	14.53	18.04	14.42	14.51	15.06	14.33
P/OCF Ratio	10.47	13.01	10.95	10.94	10.62	10.03
EV/Sales Ratio	1.77	2.46	2.20	2.10	1.89	2.38
EV/EBITDA Ratio	10.09	15.64	13.25	15.90	13.05	16.42
EV/EBIT Ratio	12.81	22.85	17.83	28.44	24.40	25.62
EV/FCF Ratio	17.69	24.66	20.72	22.38	25.00	23.78
Debt / Equity Ratio	1.45	1.45	1.37	1.63	1.41	1.65
Debt / EBITDA Ratio	5.72	5.72	5.37	7.22	6.34	8.16
Debt / FCF Ratio	9.01	9.01	8.40	10.16	12.15	11.83
Net Debt / Equity Ratio	1.06	1.06	1.03	1.26	1.16	1.33
Net Debt / EBITDA Ratio	4.19	4.19	4.01	5.57	5.17	6.50
Net Debt / FCF Ratio	6.60	6.60	6.28	7.85	9.91	9.41
Asset Turnover	0.60	0.60	0.61	0.62	0.61	0.55
Inventory Turnover	5.86	5.86	5.96	5.86	6.49	6.68
Quick Ratio	0.66	0.66	0.66	0.64	0.66	0.79
Current Ratio	0.90	0.90	0.93	0.92	1.00	1.09
Return on Equity (ROE)	10.31%	10.31%	12.15%	5.36%	5.96%	8.35%
Return on Assets (ROA)	4.61%	4.61%	5.20%	2.48%	2.72%	3.61%
Return on Invested Capital (ROIC)	6.21%	6.21%	6.89%	3.20%	3.46%	4.51%
Return on Capital Employed (ROCE)	9.48%	9.48%	10.89%	6.42%	6.35%	6.76%
Earnings Yield	4.59%	3.67%	4.81%	2.32%	3.01%	5.39%
FCF Yield	6.88%	5.54%	6.93%	6.89%	6.64%	6.98%
Dividend Yield	3.64%	2.79%	3.22%	3.40%	3.94%	3.57%
Payout Ratio	75.56%	75.56%	66.70%	145.18%	129.09%	65.54%
Buyback Yield / Dilution	-0.11%	-0.11%	-0.42%	-0.35%	1.08%	0.54%
Total Shareholder Return	3.53%	2.68%	2.80%	3.05%	5.01%	4.12%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.