Bourse Direct Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	280	228	224	281	189	151
Market Cap Growth	27.83%	1.38%	-19.97%	48.65%	24.99%	-7.90%
Last Close Price	5.42	4.41	4.15	4.87	3.11	2.42
PE Ratio	14.26	11.53	11.73	17.61	33.20	21.07
PS Ratio	3.68	2.99	2.95	4.22	3.93	3.26
PB Ratio	3.15	2.57	2.79	3.70	2.76	2.25
P/FCF Ratio	17.52	14.26	13.79	12.61	20.00	-
P/OCF Ratio	14.18	11.54	10.80	11.55	14.79	-
Debt / Equity Ratio	0.60	0.60	0.53	0.80	0.85	1.46
Debt / FCF Ratio	3.31	3.31	2.62	2.72	6.13	-
Net Debt / Equity Ratio	0.31	0.31	0.39	0.61	0.69	1.16
Net Debt / FCF Ratio	1.71	1.71	1.92	2.08	4.99	-31.14
Asset Turnover	0.06	0.06	0.06	0.05	0.04	0.04
Quick Ratio	0.81	0.81	0.93	0.86	0.79	0.65
Current Ratio	0.99	0.99	1.00	0.99	0.98	0.95
Return on Equity (ROE)	23.43%	23.43%	24.67%	22.35%	8.68%	10.98%
Return on Assets (ROA)	1.56%	1.56%	1.55%	1.22%	0.44%	0.56%
Return on Invested Capital (ROIC)	13.97%	14.94%	14.85%	12.32%	4.07%	4.37%
Earnings Yield	7.06%	8.67%	8.52%	5.68%	3.01%	4.75%
FCF Yield	5.71%	7.01%	7.25%	7.93%	5.00%	-1.65%
Dividend Yield	4.43%	5.44%	4.82%	3.28%	2.57%	2.89%
Payout Ratio	52.30%	52.30%	43.17%	26.78%	-	37.52%
Buyback Yield / Dilution	0.41%	0.41%	2.05%	1.44%	3.61%	0.99%
Total Shareholder Return	4.87%	5.85%	6.87%	4.72%	6.17%	3.88%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.