Burelle SA (EPA: BUR)
France
· Delayed Price · Currency is EUR 312.00
-5.00 (-1.58%)
Dec 20, 2024, 5:35 PM CET
Burelle Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 10,449 | 10,328 | 8,549 | 7,245 | 7,085 | 8,499 | Upgrade
|
| Revenue Growth (YoY) | 13.14% | 20.81% | 18.00% | 2.25% | -16.63% | 17.26% | Upgrade
|
| Cost of Revenue | 9,267 | 9,168 | 7,574 | 6,397 | 6,425 | 7,449 | Upgrade
|
| Gross Profit | 1,182 | 1,160 | 974.88 | 848.09 | 660.44 | 1,049 | Upgrade
|
| Selling, General & Admin | 506.26 | 482.21 | 364.43 | 310.17 | 285.86 | 297.31 | Upgrade
|
| Research & Development | 268.88 | 300.09 | 276.97 | 258.05 | 266.06 | 253.25 | Upgrade
|
| Other Operating Expenses | 1.18 | 3.97 | 30.71 | 21.83 | 3.28 | 17.73 | Upgrade
|
| Operating Expenses | 798.17 | 807.63 | 690.08 | 609.75 | 577.6 | 595.49 | Upgrade
|
| Operating Income | 384.25 | 352.07 | 284.81 | 238.34 | 82.85 | 454 | Upgrade
|
| Interest Expense | -102.88 | -94.81 | -60.59 | -42.51 | -55.83 | -72.5 | Upgrade
|
| Earnings From Equity Investments | 35.05 | 38.58 | 46.87 | 42.8 | 29.07 | 36.45 | Upgrade
|
| Currency Exchange Gain (Loss) | -22.93 | -20.09 | -13.04 | -12.56 | -17.54 | -9.93 | Upgrade
|
| Other Non Operating Income (Expenses) | -13.83 | -10.02 | -3.38 | -6.03 | -7.33 | -4.79 | Upgrade
|
| EBT Excluding Unusual Items | 279.67 | 265.74 | 254.67 | 220.04 | 31.21 | 403.24 | Upgrade
|
| Merger & Restructuring Charges | -33.18 | -37.92 | -16.36 | -21.62 | -52.08 | -48.37 | Upgrade
|
| Gain (Loss) on Sale of Investments | 13.11 | 23.03 | 11.71 | 14.84 | 3.96 | 7.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.1 | 5.83 | 3.36 | -1.2 | -2.54 | -2.01 | Upgrade
|
| Asset Writedown | -15.35 | -15.35 | 10.34 | - | -217.79 | 13.53 | Upgrade
|
| Legal Settlements | -0.32 | -0.32 | - | -1.22 | -4.88 | -4.52 | Upgrade
|
| Other Unusual Items | - | - | - | - | -6.57 | 0.28 | Upgrade
|
| Pretax Income | 240.81 | 241.01 | 263.72 | 210.83 | -248.69 | 369.65 | Upgrade
|
| Income Tax Expense | 66.3 | 65.95 | 61.66 | 61.73 | -30.22 | 90.21 | Upgrade
|
| Earnings From Continuing Operations | 174.51 | 175.06 | 202.06 | 149.1 | -218.47 | 279.44 | Upgrade
|
| Net Income to Company | 174.51 | 175.06 | 202.06 | 149.1 | -218.47 | 279.44 | Upgrade
|
| Minority Interest in Earnings | -61.48 | -64.06 | -75.89 | -59.51 | 102.58 | -121.09 | Upgrade
|
| Net Income | 113.04 | 111 | 126.17 | 89.58 | -115.89 | 158.35 | Upgrade
|
| Net Income to Common | 113.04 | 111 | 126.17 | 89.58 | -115.89 | 158.35 | Upgrade
|
| Net Income Growth | -7.99% | -12.02% | 40.84% | - | - | -50.13% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 0.00% | -0.00% | -0.01% | -0.01% | -0.22% | -0.05% | Upgrade
|
| EPS (Basic) | 64.48 | 63.32 | 71.98 | 51.10 | -66.10 | 90.12 | Upgrade
|
| EPS (Diluted) | 64.48 | 63.32 | 71.98 | 51.10 | -66.10 | 90.12 | Upgrade
|
| EPS Growth | -8.00% | -12.03% | 40.86% | - | - | -50.11% | Upgrade
|
| Free Cash Flow | 423.79 | 383.59 | 213.55 | 384.26 | 190.58 | 365.73 | Upgrade
|
| Free Cash Flow Per Share | 241.76 | 218.83 | 121.83 | 219.18 | 108.70 | 208.14 | Upgrade
|
| Dividend Per Share | 26.000 | 16.000 | 16.000 | 15.000 | 15.000 | 15.000 | Upgrade
|
| Dividend Growth | 62.50% | 0% | 6.67% | 0% | 0% | -25.00% | Upgrade
|
| Gross Margin | 11.32% | 11.23% | 11.40% | 11.71% | 9.32% | 12.35% | Upgrade
|
| Operating Margin | 3.68% | 3.41% | 3.33% | 3.29% | 1.17% | 5.34% | Upgrade
|
| Profit Margin | 1.08% | 1.07% | 1.48% | 1.24% | -1.64% | 1.86% | Upgrade
|
| Free Cash Flow Margin | 4.06% | 3.71% | 2.50% | 5.30% | 2.69% | 4.30% | Upgrade
|
| EBITDA | 541.51 | 632.36 | 613.43 | 548.47 | 407.94 | 775.55 | Upgrade
|
| EBITDA Margin | 5.18% | 6.12% | 7.18% | 7.57% | 5.76% | 9.13% | Upgrade
|
| D&A For EBITDA | 157.26 | 280.29 | 328.62 | 310.13 | 325.1 | 321.55 | Upgrade
|
| EBIT | 384.25 | 352.07 | 284.81 | 238.34 | 82.85 | 454 | Upgrade
|
| EBIT Margin | 3.68% | 3.41% | 3.33% | 3.29% | 1.17% | 5.34% | Upgrade
|
| Effective Tax Rate | 27.53% | 27.37% | 23.38% | 29.28% | - | 24.40% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.