Capgemini SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	22,465	22,096	22,522	21,995	18,160
Revenue Growth (YoY)	1.67%	-1.89%	2.40%	21.12%	14.59%
Cost of Revenue	16,390	16,044	16,474	16,163	13,368
Gross Profit	6,075	6,052	6,048	5,832	4,792
Selling, General & Admin	3,092	3,118	3,057	2,965	2,452
Other Operating Expenses	784	578	645	474	501
Total Operating Expenses	3,876	3,696	3,702	3,439	2,953
Operating Income	2,199	2,356	2,346	2,393	1,839
Total Non-Operating Income (Expense)	-58	2	-52	-133	-159
Pretax Income	2,141	2,358	2,294	2,260	1,680
Provision for Income Taxes	534	681	626	710	526
Net Income	1,607	1,677	1,668	1,550	1,159
Minority Interest in Earnings	6	6	5	3	2
Net Income to Common	1,601	1,671	1,663	1,547	1,157
Net Income Growth	-4.19%	0.48%	7.50%	33.71%	20.90%
Shares Outstanding (Basic)	169	170	171	170	169
Shares Outstanding (Diluted)	175	176	177	176	174
Shares Change (YoY)	-0.56%	-0.58%	0.78%	1.22%	0.78%
EPS (Basic)	9.46	9.82	9.70	9.09	6.87
EPS (Diluted)	9.13	9.47	9.37	8.79	6.66
EPS Growth	-3.59%	1.07%	6.60%	31.98%	20.00%
Free Cash Flow	2,195	2,211	2,266	2,227	2,315
Free Cash Flow Growth	-0.72%	-2.43%	1.75%	-3.80%	59.11%
Free Cash Flow Per Share	12.52	12.54	12.77	12.65	13.31
Dividends Per Share	3.400	3.400	3.400	3.250	2.400
Dividend Growth	-	-	4.61%	35.42%	23.08%
Gross Margin	27.04%	27.39%	26.85%	26.52%	26.39%
Operating Margin	9.79%	10.66%	10.42%	10.88%	10.13%
Profit Margin	7.15%	7.59%	7.41%	7.05%	6.38%
FCF Margin	9.77%	10.01%	10.06%	10.13%	12.75%
EBITDA	2,897	3,039	3,046	3,112	2,511
EBITDA Margin	12.90%	13.75%	13.52%	14.15%	13.83%
EBIT	2,199	2,356	2,346	2,393	1,839
EBIT Margin	9.79%	10.66%	10.42%	10.88%	10.13%
Effective Tax Rate	24.94%	28.88%	27.29%	31.42%	31.31%