Capgemini SE (EPA:CAP)
France
· Delayed Price · Currency is EUR 138.40
-6.90 (-4.75%)
Mar 31, 2025, 2:45 PM CET
Capgemini SE Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 1,671 | 1,663 | 1,547 | 1,157 | 957 | Upgrade
|
| Depreciation & Amortization | 683 | 700 | 718 | 672 | 649 | Upgrade
|
| Other Amortization | 11 | 12 | 13 | 15 | 12 | Upgrade
|
| Loss (Gain) From Sale of Assets | 27 | 22 | 13 | 33 | -76 | Upgrade
|
| Asset Writedown & Restructuring Costs | 41 | 122 | 16 | 6 | 19 | Upgrade
|
| Stock-Based Compensation | 214 | 185 | 164 | 125 | 93 | Upgrade
|
| Other Operating Activities | 93 | 141 | 239 | 44 | 51 | Upgrade
|
| Change in Accounts Receivable | -14 | 1 | -490 | -197 | 72 | Upgrade
|
| Change in Accounts Payable | 49 | -168 | 115 | 351 | -123 | Upgrade
|
| Change in Other Net Operating Assets | -249 | -153 | 182 | 375 | 7 | Upgrade
|
| Operating Cash Flow | 2,526 | 2,525 | 2,517 | 2,581 | 1,661 | Upgrade
|
| Operating Cash Flow Growth | 0.04% | 0.32% | -2.48% | 55.39% | -7.41% | Upgrade
|
| Capital Expenditures | -315 | -259 | -290 | -266 | -204 | Upgrade
|
| Sale of Property, Plant & Equipment | 5 | 5 | 7 | 4 | 2 | Upgrade
|
| Cash Acquisitions | -827 | -343 | -204 | -369 | -1,572 | Upgrade
|
| Other Investing Activities | -200 | 214 | -172 | -47 | 60 | Upgrade
|
| Investing Cash Flow | -1,337 | -383 | -659 | -678 | -1,714 | Upgrade
|
| Long-Term Debt Issued | 847 | 1,905 | 468 | 137 | 9,308 | Upgrade
|
| Long-Term Debt Repaid | -1,740 | -3,229 | -793 | -1,818 | -6,564 | Upgrade
|
| Net Debt Issued (Repaid) | -893 | -1,324 | -325 | -1,681 | 2,744 | Upgrade
|
| Issuance of Common Stock | 413 | 465 | 507 | 587 | 277 | Upgrade
|
| Repurchase of Common Stock | -989 | -876 | -826 | -197 | -514 | Upgrade
|
| Common Dividends Paid | -580 | -559 | -409 | -329 | -226 | Upgrade
|
| Other Financing Activities | 33 | -11 | -71 | -126 | -1,719 | Upgrade
|
| Financing Cash Flow | -2,016 | -2,305 | -1,124 | -1,746 | 562 | Upgrade
|
| Foreign Exchange Rate Adjustments | 97 | -115 | -58 | 134 | -131 | Upgrade
|
| Net Cash Flow | -730 | -278 | 676 | 291 | 378 | Upgrade
|
| Free Cash Flow | 2,211 | 2,266 | 2,227 | 2,315 | 1,457 | Upgrade
|
| Free Cash Flow Growth | -2.43% | 1.75% | -3.80% | 58.89% | -10.17% | Upgrade
|
| Free Cash Flow Margin | 10.01% | 10.06% | 10.13% | 12.75% | 9.19% | Upgrade
|
| Free Cash Flow Per Share | 12.54 | 12.77 | 12.65 | 13.31 | 8.44 | Upgrade
|
| Cash Interest Paid | 170 | 182 | 136 | 153 | 96 | Upgrade
|
| Cash Income Tax Paid | 521 | 463 | 451 | 440 | 351 | Upgrade
|
| Levered Free Cash Flow | 2,087 | 2,182 | 1,998 | 2,312 | 1,146 | Upgrade
|
| Unlevered Free Cash Flow | 2,189 | 2,284 | 2,078 | 2,397 | 1,231 | Upgrade
|
| Change in Net Working Capital | 50 | 51 | 120 | -552 | 346 | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.