CBo Territoria SA (EPA:CBOT)
France flag France · Delayed Price · Currency is EUR
3.880
+0.020 (0.52%)
Aug 21, 2026, 5:35 PM CET

CBo Territoria Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
53.4253.4266.7585.0982.3385.89
Revenue Growth
-6.64%-19.98%-21.55%3.36%-4.15%-17.17%
Gross Profit
33.6333.6335.8239.2340.2538.92
Operating Income
24.0824.0824.9225.8628.9321.91
Net Income
17.217.214.5714.115.9615.72
Earnings Per Share
0.460.460.380.350.390.39
EPS Growth
17.23%20.27%7.24%-9.63%1.50%8.78%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Land
26.9326.9326.5825.5123.6121.69
Promotion
24.8924.8938.4758.0857.2159.41
Other
1.471.471.551.31.274.62
Total
53.2953.2966.684.8982.0985.72

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
16.2416.2427.6434.7135.2127.58
Total Debt
159.82159.82165.39179.13195.36214.91
Net Cash (Debt)
-143.58-143.58-137.75-144.42-160.15-187.33
Net Cash Growth
------
Net Cash Per Share
-3.69-3.69-3.45-3.54-3.83-4.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
20.720.730.0734.1440.4918.21
Capital Expenditures
-0.16-0.16-1.25-0.31--0.63
Free Cash Flow
20.5420.5428.8233.8340.4917.58
Free Cash Flow Growth
-13.64%-28.73%-14.82%-16.44%130.24%-24.55%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
62.97%62.97%53.67%46.10%48.89%45.32%
Operating Margin
45.08%45.08%37.33%30.39%35.14%25.50%
Pretax Margin
42.06%42.06%29.15%22.02%25.66%24.07%
Profit Margin
32.21%32.21%21.82%16.56%19.39%18.31%
FCF Margin
38.45%38.45%43.17%39.76%49.18%20.47%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2400.2400.2400.2400.2400.240
Dividend Per Share Growth
0%0%0%0%0%4.35%
Dividend Yield
6.17%7.00%7.62%7.94%8.58%9.02%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.497.428.729.308.108.34
Forward PE
8.217.497.896.237.898.61
P/FCF Ratio
6.626.224.413.873.197.45
PS Ratio
2.542.391.901.541.571.53