Compagnie des Alpes SA (EPA: CDA)
France
· Delayed Price · Currency is EUR 16.00
+0.02 (0.13%)
Jan 20, 2025, 5:35 PM CET
Compagnie des Alpes Income Statement
Financials in millions EUR. Fiscal year is October - September.
Millions EUR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Revenue | 1,239 | 1,239 | 1,125 | 958.54 | 240.57 | 615.65 | Upgrade
|
| Revenue Growth (YoY) | 10.11% | 10.11% | 17.41% | 298.44% | -60.92% | -27.91% | Upgrade
|
| Cost of Revenue | - | - | 187.94 | 127.65 | 59.39 | 85.9 | Upgrade
|
| Gross Profit | 1,239 | 1,239 | 937.53 | 830.89 | 181.19 | 529.75 | Upgrade
|
| Selling, General & Admin | - | - | 561.89 | 484.52 | 273.26 | 368.67 | Upgrade
|
| Other Operating Expenses | 1,081 | 1,081 | 70.35 | 62.03 | -161.41 | 66.62 | Upgrade
|
| Operating Expenses | 1,081 | 1,081 | 804.14 | 689.91 | 251.88 | 577.09 | Upgrade
|
| Operating Income | 158.2 | 158.2 | 133.39 | 140.98 | -70.7 | -47.34 | Upgrade
|
| Interest Expense | -38 | -38 | -30.81 | -16.29 | -20.33 | -12.55 | Upgrade
|
| Interest & Investment Income | - | - | 6.24 | 0.16 | 0.1 | 0.23 | Upgrade
|
| Earnings From Equity Investments | 11.6 | 11.6 | 9.2 | 9.76 | 7.87 | -0.68 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.14 | 0.01 | 0.48 | -0.54 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.1 | -0.1 | -0.87 | -2.2 | -3.66 | -4.98 | Upgrade
|
| EBT Excluding Unusual Items | 131.7 | 131.7 | 117.01 | 132.41 | -86.24 | -65.86 | Upgrade
|
| Merger & Restructuring Charges | - | - | 4.01 | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | -0.15 | - | -55.2 | -52.95 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -1.43 | 0.4 | -3.79 | 1.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -1.3 | -0.98 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -6.65 | Upgrade
|
| Other Unusual Items | - | - | 3.69 | 9.96 | 1.5 | 1.08 | Upgrade
|
| Pretax Income | 131.7 | 131.7 | 121.82 | 161.3 | -143.73 | -123.25 | Upgrade
|
| Income Tax Expense | 30.5 | 30.5 | 24.94 | 38.27 | -20.27 | -12.83 | Upgrade
|
| Earnings From Continuing Operations | 101.2 | 101.2 | 96.89 | 123.03 | -123.46 | -110.41 | Upgrade
|
| Net Income to Company | 101.2 | 101.2 | 96.89 | 123.03 | -123.46 | -110.41 | Upgrade
|
| Minority Interest in Earnings | -8.8 | -8.8 | -6.51 | -8.63 | 1.79 | 6.07 | Upgrade
|
| Net Income | 92.4 | 92.4 | 90.37 | 114.4 | -121.67 | -104.35 | Upgrade
|
| Net Income to Common | 92.4 | 92.4 | 90.37 | 114.4 | -121.67 | -104.35 | Upgrade
|
| Net Income Growth | 2.25% | 2.25% | -21.00% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | - | - | 51 | 50 | 33 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | - | - | 51 | 51 | 33 | 25 | Upgrade
|
| Shares Change (YoY) | - | - | 0.30% | 54.27% | 33.94% | -0.28% | Upgrade
|
| EPS (Basic) | - | - | 1.79 | 2.27 | -3.71 | -4.26 | Upgrade
|
| EPS (Diluted) | - | - | 1.78 | 2.26 | -3.71 | -4.26 | Upgrade
|
| EPS Growth | - | - | -21.24% | - | - | - | Upgrade
|
| Free Cash Flow | - | - | 20.24 | 180.61 | -67.83 | -77.22 | Upgrade
|
| Free Cash Flow Per Share | - | - | 0.40 | 3.57 | -2.07 | -3.15 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 0.910 | - | - | - | Upgrade
|
| Dividend Growth | 9.89% | 9.89% | - | - | - | - | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 83.30% | 86.68% | 75.31% | 86.05% | Upgrade
|
| Operating Margin | 12.77% | 12.77% | 11.85% | 14.71% | -29.39% | -7.69% | Upgrade
|
| Profit Margin | 7.46% | 7.46% | 8.03% | 11.93% | -50.58% | -16.95% | Upgrade
|
| Free Cash Flow Margin | - | - | 1.80% | 18.84% | -28.19% | -12.54% | Upgrade
|
| EBITDA | 255.37 | 255.37 | 230.55 | 264.25 | -59.31 | 145.19 | Upgrade
|
| EBITDA Margin | 20.61% | 20.61% | 20.48% | 27.57% | -24.65% | 23.58% | Upgrade
|
| D&A For EBITDA | 97.17 | 97.17 | 97.17 | 123.27 | 11.39 | 192.53 | Upgrade
|
| EBIT | 158.2 | 158.2 | 133.39 | 140.98 | -70.7 | -47.34 | Upgrade
|
| EBIT Margin | 12.77% | 12.77% | 11.85% | 14.71% | -29.39% | -7.69% | Upgrade
|
| Effective Tax Rate | 23.16% | 23.16% | 20.47% | 23.72% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.