Compagnie des Alpes SA (EPA:CDA)
20.50
+0.15 (0.74%)
Aug 3, 2026, 1:36 PM CET
Compagnie des Alpes Balance Sheet
Financials in millions EUR. Fiscal year is October - September.
Millions EUR. Fiscal year is Oct - Sep.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 133.99 | 160.58 | 234.13 | 111.47 | 303.86 | 349.95 |
Short-Term Investments | 1.75 | 0.16 | 0.12 | 1.72 | 0.23 | 0.08 |
Cash & Short-Term Investments | 135.74 | 160.74 | 234.26 | 113.19 | 304.09 | 350.04 |
Cash Growth | -15.55% | -31.39% | 106.96% | -62.78% | -13.13% | 2003.07% |
Accounts Receivable | 138.17 | 96.29 | 90.34 | 92.12 | 76.77 | 77.49 |
Other Receivables | 58.4 | 34.54 | 30.29 | 24.38 | 22.97 | 23.22 |
Total Trade Receivables | 196.56 | 130.83 | 120.62 | 116.5 | 99.74 | 100.72 |
Inventory | 37.14 | 33.55 | 31.32 | 27.99 | 23.35 | 21.52 |
Other Current Assets | 106.16 | 126.29 | - | - | - | 1.49 |
Total Current Assets | 369.44 | 325.11 | 386.2 | 257.68 | 427.18 | 472.27 |
Net Property, Plant & Equipment | 2,184 | 2,064 | 2,020 | 1,733 | 1,398 | 1,295 |
Other Intangible Assets | 162.32 | 161.67 | 162.82 | 133.92 | 94.29 | 83.31 |
Goodwill | 403.91 | 396.82 | 374.81 | 266.08 | 222.78 | 223.02 |
Long-Term Investments | 166.68 | 149.16 | 140.72 | 133.5 | 126.44 | 137.29 |
Other Long-Term Assets | 13.28 | 12.7 | 14.67 | 14.72 | 22.14 | 33.02 |
Total Assets | 3,406 | 3,236 | 3,099 | 2,539 | 2,291 | 2,246 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Accounts Payable | 438.41 | 300.54 | 284.71 | 249.65 | 239.01 | 166.97 |
Accrued Expenses | 21.78 | 22.72 | 20.17 | 25.53 | 21.09 | 30.63 |
Current Portion of Long-Term Debt | 142.54 | 315.82 | 288.04 | 277.7 | 147.75 | 82.03 |
Current Portion of Leases | 49.31 | 40.41 | 36.77 | 26.57 | 12.44 | 10.23 |
Other Current Liabilities | 200.02 | 163.37 | 117.43 | 106.75 | 97.4 | 73.93 |
Total Current Liabilities | 850.69 | 814.36 | 747.11 | 686.21 | 517.69 | 361.16 |
Long-Term Debt | 682.68 | 668.48 | 700.47 | 396.27 | 491.78 | 769.58 |
Long-Term Leases | 528.01 | 480.33 | 471.75 | 311.17 | 192.52 | 151.99 |
Other Long-Term Liabilities | 93.43 | 91.19 | 89.83 | 81.88 | 71.1 | 76.07 |
Total Long-Term Liabilities | 1,304 | 1,240 | 1,262 | 789.32 | 755.4 | 997.64 |
Total Liabilities | 2,155 | 2,054 | 2,009 | 1,476 | 1,273 | 1,359 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Common Stock | 25.36 | 25.36 | 25.31 | 25.27 | 25.22 | 25.18 |
Additional Paid-in Capital | 615.42 | 621.27 | 621.27 | 627.07 | 668.9 | 668.9 |
Retained Earnings | 543.6 | 445.69 | 387.38 | 362.52 | 276.66 | 151.91 |
Total Common Shareholders' Equity | 1,184 | 1,092 | 1,034 | 1,015 | 970.79 | 846 |
Minority Interest | 65.01 | 60.67 | 55.64 | 48.31 | 47 | 38.31 |
Shareholders' Equity | 1,249 | 1,153 | 1,090 | 1,063 | 1,018 | 884.31 |
Total Liabilities & Equity | 3,406 | 3,236 | 3,099 | 2,539 | 2,291 | 2,243 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Total Debt | 1,403 | 1,505 | 1,497 | 1,012 | 844.5 | 1,014 |
Net Cash (Debt) | -1,267 | -1,344 | -1,263 | -898.52 | -540.41 | -663.79 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -24.93 | -26.50 | -24.75 | -17.69 | -10.71 | -20.22 |
Book Value | 1,184 | 1,092 | 1,034 | 1,015 | 970.79 | 846 |
Book Value Per Share | 23.31 | 21.53 | 20.26 | 19.98 | 19.25 | 25.77 |
Tangible Book Value | 618.14 | 533.82 | 496.33 | 614.86 | 653.72 | 539.67 |
Tangible Book Value Per Share | 12.17 | 10.52 | 9.73 | 12.10 | 12.96 | 16.44 |