Clariane SE (EPA:CLARI)
France flag France · Delayed Price · Currency is EUR
4.240
-0.042 (-0.98%)
Apr 1, 2025, 2:44 PM CET

Clariane SE Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
5,2824,9964,4384,1373,773
Upgrade
Revenue Growth (YoY)
5.73%12.56%7.27%9.66%4.44%
Upgrade
Cost of Revenue
3,5923,4263,0702,8352,473
Upgrade
Gross Profit
1,6901,5691,3681,3021,300
Upgrade
Selling, General & Admin
556.32544.63457.83429.85437.01
Upgrade
Other Operating Expenses
9.0568.032.630.84102.81
Upgrade
Operating Expenses
1,3351,3061,1151,0761,097
Upgrade
Operating Income
354.46263.52252.57226203.34
Upgrade
Interest Expense
-325.42-277.89-86.39-190.31-187.31
Upgrade
Earnings From Equity Investments
0.38-6.7-0.75-0.24-0.78
Upgrade
Other Non Operating Income (Expenses)
26.6690.45-32.42139.3382.56
Upgrade
EBT Excluding Unusual Items
56.0969.38133174.7897.82
Upgrade
Merger & Restructuring Charges
-52.93-92.46-61.94-61.49-
Upgrade
Gain (Loss) on Sale of Assets
-----1.87
Upgrade
Asset Writedown
-39.51-59.77---
Upgrade
Other Unusual Items
---13.8819.78-36.67
Upgrade
Pretax Income
-36.35-82.8657.18133.0759.28
Upgrade
Income Tax Expense
-9.45-2.5712.1611.4217.18
Upgrade
Earnings From Continuing Operations
-26.9-80.2945.02121.6642.1
Upgrade
Earnings From Discontinued Operations
-24.79-12.81-13.68-8.77-
Upgrade
Net Income to Company
-51.7-93.0931.34112.8942.1
Upgrade
Minority Interest in Earnings
-3.43-12.15-9.28-21.77-2.7
Upgrade
Net Income
-55.12-105.2522.0691.1239.4
Upgrade
Net Income to Common
-55.12-105.2522.0691.1239.4
Upgrade
Net Income Growth
---75.79%131.24%-65.64%
Upgrade
Shares Outstanding (Basic)
23110610510592
Upgrade
Shares Outstanding (Diluted)
231106120122106
Upgrade
Shares Change (YoY)
117.50%-11.68%-1.42%15.51%18.92%
Upgrade
EPS (Basic)
-0.24-0.990.210.870.43
Upgrade
EPS (Diluted)
-0.24-0.990.130.700.30
Upgrade
EPS Growth
---81.31%133.49%-76.62%
Upgrade
Free Cash Flow
592.06320.04239.38311.13274.67
Upgrade
Free Cash Flow Per Share
2.563.011.992.552.60
Upgrade
Dividend Per Share
--0.2500.3500.300
Upgrade
Dividend Growth
---28.57%16.67%-
Upgrade
Gross Margin
31.99%31.41%30.82%31.48%34.45%
Upgrade
Operating Margin
6.71%5.27%5.69%5.46%5.39%
Upgrade
Profit Margin
-1.04%-2.11%0.50%2.20%1.04%
Upgrade
Free Cash Flow Margin
11.21%6.41%5.39%7.52%7.28%
Upgrade
EBITDA
632.04956.67907.45841.76760.02
Upgrade
EBITDA Margin
11.97%19.15%20.45%20.35%20.14%
Upgrade
D&A For EBITDA
277.58693.16654.88615.76556.68
Upgrade
EBIT
354.46263.52252.57226203.34
Upgrade
EBIT Margin
6.71%5.27%5.69%5.46%5.39%
Upgrade
Effective Tax Rate
--21.27%8.58%28.97%
Upgrade
Revenue as Reported
5,2825,0474,5344,2953,874
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.