Clariane SE (EPA:CLARI)
France flag France · Delayed Price · Currency is EUR
3.284
+0.080 (2.50%)
Nov 4, 2026, 10:53 AM CET

Clariane SE Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,3545,3105,2824,9964,4384,137
Revenue Growth
0.82%0.54%5.73%12.56%7.27%9.66%
Gross Profit
1,6741,6541,6901,5691,3681,302
Operating Income
502.4469.11354.46263.52252.57226
Net Income
12.571.6-55.12-105.2522.0691.12
Earnings Per Share
0.030.00-0.24-0.990.130.70
EPS Growth
736.13%----81.31%133.49%

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Germany
1,3401,3161,2531,1661,0821,067
Italy
606.04617.9626.2609.41559.03472.11
France (Excluding Spain & United Kingdom)
-2,2642,3322,2432,0812,083
Benelux (Excl. Netherlands)
-674.57650.13616.92--
Spain and United Kingdom
-266.79266.13281.18145.16-
Netherlands
-171154.5130.9104.181
Total
5,3545,3105,2825,0474,5344,295

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,419827.45522.97683.51826.861,221
Total Debt
8,3477,8087,9848,5568,2718,250
Net Cash (Debt)
-6,928-6,981-7,461-7,873-7,444-7,029
Net Cash Growth
------
Net Cash Per Share
-19.38-19.56-32.24-74.00-61.80-57.52

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,1041,072900.09804.15861.58840.04
Capital Expenditures
-255.14-256.28-308.03-484.11-622.2-528.91
Free Cash Flow
848.44815.92592.06320.04239.38311.13
Free Cash Flow Growth
3.99%37.81%85.00%33.70%-23.06%13.27%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.27%31.16%31.99%31.41%30.82%31.48%
Operating Margin
9.38%8.83%6.71%5.27%5.69%5.46%
Pretax Margin
0.63%0.11%-0.69%-1.66%1.29%3.22%
Profit Margin
0.24%0.03%-1.04%-2.11%0.50%2.20%
FCF Margin
15.85%15.37%11.21%6.41%5.39%7.52%

Dividends

Fiscal Year
FY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.2500.350
Dividend Per Share Growth
-28.57%16.67%
Dividend Yield
2.47%1.25%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
98.19879.80--48.4232.25
Forward PE
14.9218.509.864.559.2316.45
P/FCF Ratio
1.351.721.250.804.469.44
PS Ratio
0.210.260.140.050.240.71