Clariane SE (EPA:CLARI)
France flag France · Delayed Price · Currency is EUR
4.092
+0.038 (0.94%)
Aug 14, 2026, 5:35 PM CET

Clariane SE Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,3545,3105,2824,9964,4384,137
Revenue Growth
0.82%0.54%5.73%12.56%7.27%9.66%
Gross Profit
1,6741,6541,6901,5691,3681,302
Operating Income
502.4469.11354.46263.52252.57226
Net Income
12.571.6-55.12-105.2522.0691.12
Earnings Per Share
0.030.00-0.24-0.990.130.70
EPS Growth
736.13%----81.31%133.49%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Germany
1,3401,3161,2531,1661,0821,067
Italy
606.04617.9626.2609.41559.03472.11
France (Excluding Spain & United Kingdom)
-2,2642,3322,2432,0812,083
Benelux (Excl. Netherlands)
-674.57650.13616.92--
Spain and United Kingdom
-266.79266.13281.18145.16-
Netherlands
-171154.5130.9104.181
Total
5,3545,3105,2825,0474,5344,295

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,419827.45522.97683.51826.861,221
Total Debt
8,3477,8087,9848,5568,2718,250
Net Cash (Debt)
-6,928-6,981-7,461-7,873-7,444-7,029
Net Cash Growth
------
Net Cash Per Share
-19.38-19.56-32.24-74.00-61.80-57.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,1041,072900.09804.15861.58840.04
Capital Expenditures
-255.14-256.28-308.03-484.11-622.2-528.91
Free Cash Flow
848.44815.92592.06320.04239.38311.13
Free Cash Flow Growth
3.99%37.81%85.00%33.70%-23.06%13.27%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.27%31.16%31.99%31.41%30.82%31.48%
Operating Margin
9.38%8.83%6.71%5.27%5.69%5.46%
Pretax Margin
0.63%0.11%-0.69%-1.66%1.29%3.22%
Profit Margin
0.24%0.03%-1.04%-2.11%0.50%2.20%
FCF Margin
15.85%15.37%11.21%6.41%5.39%7.52%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.2500.350
Dividend Per Share Growth
-28.57%16.67%
Dividend Yield
4.10%2.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
121.21879.80--48.4232.25
Forward PE
20.6818.509.864.559.2316.45
P/FCF Ratio
1.701.721.250.804.469.44
PS Ratio
0.270.260.140.050.240.71