Compagnie Chargeurs Invest (EPA:CRI)
France · Delayed Price · Currency is EUR 8.14
-0.18 (-2.16%)
Sep 11, 2026, 5:35 PM CET
EPA:CRI Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 388.8 | 419.7 | 432.4 | 652.3 | 733.9 | 736.6 | |
Revenue Growth | -46.56% | -2.94% | -33.71% | -11.12% | -0.37% | -10.39% |
Cost of Revenue | 270.4 | 295.4 | 296.2 | 479.7 | 540.6 | 550.3 |
Gross Profit | 118.4 | 124.3 | 136.2 | 172.6 | 193.3 | 186.3 |
Selling, General & Admin | 115.1 | 115.1 | 112.7 | 145.7 | 143.2 | 130.3 |
Research & Development | 2.1 | 2.1 | 1.8 | 4.6 | 4.2 | 5.5 |
Amortization of Goodwill & Intangibles | 3 | 3 | 3.6 | 5.4 | 6.2 | 5.5 |
Other Operating Expenses | -37.7 | - | - | -3.7 | -8.6 | -1.1 |
Operating Expenses | 82.5 | 120.2 | 118.1 | 152 | 145 | 140.2 |
Operating Income | 35.9 | 4.1 | 18.1 | 20.6 | 48.3 | 46.1 |
Interest Expense | -21.9 | -24.4 | -22.5 | -25.6 | -15.6 | -14 |
Interest & Investment Income | 2 | 2 | 1.3 | 2.2 | - | - |
Earnings From Equity Investments | 0.1 | 0.1 | -0.4 | -0.3 | 0.1 | 0.7 |
Currency Exchange Gain (Loss) | -1.7 | -1.7 | -0.9 | -0.3 | 1 | 0.1 |
Other Non Operating Income (Expenses) | 0.7 | 0.7 | -1.7 | -6.8 | -3.1 | -0.7 |
EBT Excluding Unusual Items | 15.1 | -19.2 | -6.1 | -10.2 | 30.7 | 32.2 |
Merger & Restructuring Charges | -5.9 | -5.9 | -5.8 | -7.7 | -9 | -5.1 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 4.4 |
Other Unusual Items | -1.6 | -1.6 | 11.8 | 4.9 | -1 | -0.2 |
Pretax Income | 7.6 | -26.7 | -0.1 | -13 | 20.7 | 31.3 |
Income Tax Expense | 6 | 4 | -3.2 | -13.9 | -2.4 | 0.5 |
Earnings From Continuing Operations | 1.6 | -30.7 | 3.1 | 0.9 | 23.1 | 30.8 |
Earnings From Discontinued Operations | 6.3 | 6.3 | 4.3 | -1.9 | -1.2 | - |
Net Income to Company | 7.9 | -24.4 | 7.4 | -1 | 21.9 | 30.8 |
Minority Interest in Earnings | 0.4 | 0.4 | -0.1 | 0.3 | 0.2 | -0.2 |
Net Income | 8.3 | -24 | 7.3 | -0.7 | 22.1 | 30.6 |
Net Income to Common | 8.3 | -24 | 7.3 | -0.7 | 22.1 | 30.6 |
Net Income Growth | 232.00% | - | - | - | -27.78% | -25.37% |
Shares Outstanding (Basic) | - | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | - | 24 | 24 | 24 | 24 | 24 |
Shares Change | - | 0.82% | -0.43% | 0.42% | 2.16% | 3.22% |
EPS (Basic) | - | -1.00 | 0.30 | -0.03 | 0.92 | 1.30 |
EPS (Diluted) | - | -1.00 | 0.30 | -0.03 | 0.92 | 1.30 |
EPS Growth | - | - | - | - | -29.31% | -27.52% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -3.7 | 32 | -36.5 | -16.6 | 53.7 |
Free Cash Flow Per Share | - | -0.15 | 1.33 | -1.51 | -0.69 | 2.28 |
Dividend Per Share | - | - | 0.130 | - | 0.760 | 1.240 |
Dividend Growth | - | - | - | - | -38.71% | -6.06% |
Gross Margin | 30.45% | 29.62% | 31.50% | 26.46% | 26.34% | 25.29% |
Operating Margin | 9.23% | 0.98% | 4.19% | 3.16% | 6.58% | 6.26% |
Profit Margin | 2.14% | -5.72% | 1.69% | -0.11% | 3.01% | 4.15% |
Free Cash Flow Margin | - | -0.88% | 7.40% | -5.60% | -2.26% | 7.29% |
EBITDA | 50.35 | 20 | 36.1 | 40 | 67.9 | 65.4 |
EBITDA Margin | 12.95% | 4.76% | 8.35% | 6.13% | 9.25% | 8.88% |
D&A For EBITDA | 14.45 | 15.9 | 18 | 19.4 | 19.6 | 19.3 |
EBIT | 35.9 | 4.1 | 18.1 | 20.6 | 48.3 | 46.1 |
EBIT Margin | 9.23% | 0.98% | 4.19% | 3.16% | 6.58% | 6.26% |
Effective Tax Rate | 78.95% | - | - | - | - | 1.60% |