JCDecaux SE (EPA:DEC)
France
· Delayed Price · Currency is EUR 15.48
-0.10 (-0.64%)
Apr 1, 2025, 12:39 PM CET
JCDecaux SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 3,633 | 3,296 | 3,074 | 2,523 | 2,100 | Upgrade
|
| Revenue Growth (YoY) | 10.22% | 7.22% | 21.86% | 20.13% | -39.79% | Upgrade
|
| Cost of Revenue | 1,726 | 1,467 | 1,244 | 930.7 | 648.7 | Upgrade
|
| Gross Profit | 1,906 | 1,829 | 1,830 | 1,592 | 1,451 | Upgrade
|
| Selling, General & Admin | 654.9 | 615.5 | 553.3 | 465.1 | 418.3 | Upgrade
|
| Other Operating Expenses | 4.9 | -56.5 | -3.3 | -12.4 | 39 | Upgrade
|
| Operating Expenses | 1,505 | 1,441 | 1,619 | 1,523 | 1,672 | Upgrade
|
| Operating Income | 400.8 | 388 | 211.2 | 68.4 | -220.9 | Upgrade
|
| Interest Expense | -168.2 | -177.6 | -138.6 | -123.9 | -153.2 | Upgrade
|
| Interest & Investment Income | 60.2 | 60.5 | 11 | 4 | 3 | Upgrade
|
| Earnings From Equity Investments | 45.8 | 52 | 8.6 | 48.6 | -1.3 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.8 | -6.4 | -6.9 | -1.2 | -3.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -36 | -24.4 | -1 | -5.9 | -6.8 | Upgrade
|
| EBT Excluding Unusual Items | 301.8 | 292.1 | 84.3 | -10 | -383 | Upgrade
|
| Merger & Restructuring Charges | -12.6 | -13.1 | -10.9 | -6.2 | - | Upgrade
|
| Impairment of Goodwill | - | -17.5 | - | - | -176 | Upgrade
|
| Gain (Loss) on Sale of Investments | 42.3 | 1.8 | 63.4 | -0.2 | 39 | Upgrade
|
| Gain (Loss) on Sale of Assets | 16.8 | -2.8 | 3.8 | 12 | -37.1 | Upgrade
|
| Asset Writedown | 1.1 | 11.6 | -4.2 | -5.6 | -36.7 | Upgrade
|
| Other Unusual Items | - | - | - | - | -44.1 | Upgrade
|
| Pretax Income | 349.4 | 272.1 | 136.4 | -10 | -637.9 | Upgrade
|
| Income Tax Expense | 64.9 | 32.6 | -22.3 | -13.6 | -21.2 | Upgrade
|
| Earnings From Continuing Operations | 284.5 | 239.5 | 158.7 | 3.6 | -616.7 | Upgrade
|
| Minority Interest in Earnings | -25.6 | -30.3 | -26.6 | -18.1 | 12.1 | Upgrade
|
| Net Income | 258.9 | 209.2 | 132.1 | -14.5 | -604.6 | Upgrade
|
| Net Income to Common | 258.9 | 209.2 | 132.1 | -14.5 | -604.6 | Upgrade
|
| Net Income Growth | 23.76% | 58.37% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 214 | 213 | 213 | 213 | 213 | Upgrade
|
| Shares Outstanding (Diluted) | 214 | 214 | 213 | 213 | 213 | Upgrade
|
| Shares Change (YoY) | -0.08% | 0.55% | -0.05% | 0.04% | -0.08% | Upgrade
|
| EPS (Basic) | 1.21 | 0.98 | 0.62 | -0.07 | -2.84 | Upgrade
|
| EPS (Diluted) | 1.21 | 0.98 | 0.62 | -0.07 | -2.84 | Upgrade
|
| EPS Growth | 23.82% | 57.50% | - | - | - | Upgrade
|
| Free Cash Flow | 811.3 | 728.5 | 748.4 | 832.8 | 669.3 | Upgrade
|
| Free Cash Flow Per Share | 3.80 | 3.41 | 3.52 | 3.91 | 3.15 | Upgrade
|
| Dividend Per Share | 0.550 | - | - | - | - | Upgrade
|
| Gross Margin | 52.48% | 55.49% | 59.52% | 63.10% | 69.11% | Upgrade
|
| Operating Margin | 11.03% | 11.77% | 6.87% | 2.71% | -10.52% | Upgrade
|
| Profit Margin | 7.13% | 6.35% | 4.30% | -0.57% | -28.79% | Upgrade
|
| Free Cash Flow Margin | 22.33% | 22.10% | 24.35% | 33.02% | 31.87% | Upgrade
|
| EBITDA | 715.4 | 694.5 | 534.3 | 381.8 | 129.1 | Upgrade
|
| EBITDA Margin | 19.69% | 21.07% | 17.38% | 15.14% | 6.15% | Upgrade
|
| D&A For EBITDA | 314.6 | 306.5 | 323.1 | 313.4 | 350 | Upgrade
|
| EBIT | 400.8 | 388 | 211.2 | 68.4 | -220.9 | Upgrade
|
| EBIT Margin | 11.03% | 11.77% | 6.87% | 2.71% | -10.52% | Upgrade
|
| Effective Tax Rate | 18.57% | 11.98% | - | - | - | Upgrade
|
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.