JCDecaux SE (EPA:DEC)
France · Delayed Price · Currency is EUR 19.63
+0.67 (3.53%)
At close: Mar 13, 2026
JCDecaux SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,673 | 3,633 | 3,296 | 3,074 | 2,523 | |
Revenue Growth (YoY) | 1.12% | 10.22% | 7.22% | 21.86% | 20.13% |
Cost of Revenue | 1,756 | 1,726 | 1,467 | 1,244 | 930.7 |
Gross Profit | 1,918 | 1,906 | 1,829 | 1,830 | 1,592 |
Selling, General & Admin | 678.3 | 654.9 | 615.5 | 553.3 | 465.1 |
Other Operating Expenses | -11.8 | 4.9 | -56.5 | -3.3 | -12.4 |
Operating Expenses | 1,459 | 1,505 | 1,441 | 1,619 | 1,523 |
Operating Income | 458.3 | 400.8 | 388 | 211.2 | 68.4 |
Interest Expense | -158.6 | -168.2 | -177.6 | -138.6 | -123.9 |
Interest & Investment Income | - | 60.2 | 60.5 | 11 | 4 |
Earnings From Equity Investments | 46.9 | 45.8 | 52 | 8.6 | 48.6 |
Currency Exchange Gain (Loss) | - | -0.8 | -6.4 | -6.9 | -1.2 |
Other Non Operating Income (Expenses) | 43.3 | -36 | -24.4 | -1 | -5.9 |
EBT Excluding Unusual Items | 389.9 | 301.8 | 292.1 | 84.3 | -10 |
Merger & Restructuring Charges | - | -12.6 | -13.1 | -10.9 | -6.2 |
Impairment of Goodwill | - | - | -17.5 | - | - |
Gain (Loss) on Sale of Investments | - | 42.3 | 1.8 | 63.4 | -0.2 |
Gain (Loss) on Sale of Assets | - | 16.8 | -2.8 | 3.8 | 12 |
Asset Writedown | - | 1.1 | 11.6 | -4.2 | -5.6 |
Pretax Income | 389.9 | 349.4 | 272.1 | 136.4 | -10 |
Income Tax Expense | 85 | 64.9 | 32.6 | -22.3 | -13.6 |
Earnings From Continuing Operations | 304.9 | 284.5 | 239.5 | 158.7 | 3.6 |
Minority Interest in Earnings | -42.3 | -25.6 | -30.3 | -26.6 | -18.1 |
Net Income | 262.6 | 258.9 | 209.2 | 132.1 | -14.5 |
Net Income to Common | 262.6 | 258.9 | 209.2 | 132.1 | -14.5 |
Net Income Growth | 1.43% | 23.76% | 58.37% | - | - |
Shares Outstanding (Basic) | 214 | 214 | 213 | 213 | 213 |
Shares Outstanding (Diluted) | 214 | 214 | 214 | 213 | 213 |
Shares Change (YoY) | -0.06% | -0.08% | 0.55% | -0.05% | 0.04% |
EPS (Basic) | 1.23 | 1.21 | 0.98 | 0.62 | -0.07 |
EPS (Diluted) | 1.23 | 1.21 | 0.98 | 0.62 | -0.07 |
EPS Growth | 1.49% | 23.82% | 57.50% | - | - |
Free Cash Flow | 878.2 | 811.3 | 728.5 | 748.4 | 832.8 |
Free Cash Flow Per Share | 4.11 | 3.80 | 3.41 | 3.52 | 3.91 |
Dividend Per Share | - | 0.550 | - | - | - |
Gross Margin | 52.20% | 52.48% | 55.49% | 59.52% | 63.10% |
Operating Margin | 12.48% | 11.03% | 11.77% | 6.87% | 2.71% |
Profit Margin | 7.15% | 7.13% | 6.35% | 4.30% | -0.57% |
Free Cash Flow Margin | 23.91% | 22.33% | 22.10% | 24.35% | 33.02% |
EBITDA | 1,256 | 715.4 | 694.5 | 534.3 | 381.8 |
EBITDA Margin | 34.20% | 19.69% | 21.07% | 17.38% | 15.14% |
D&A For EBITDA | 798.1 | 314.6 | 306.5 | 323.1 | 313.4 |
EBIT | 458.3 | 400.8 | 388 | 211.2 | 68.4 |
EBIT Margin | 12.48% | 11.03% | 11.77% | 6.87% | 2.71% |
Effective Tax Rate | 21.80% | 18.57% | 11.98% | - | - |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.