JCDecaux SE (EPA: DEC)
France flag France · Delayed Price · Currency is EUR
14.19
-0.05 (-0.35%)
Nov 21, 2024, 4:33 PM CET

JCDecaux SE Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
3,4963,2963,0742,5232,1003,488
Upgrade
Revenue Growth (YoY)
10.17%7.22%21.86%20.13%-39.79%9.62%
Upgrade
Cost of Revenue
1,6261,4671,244930.7648.71,262
Upgrade
Gross Profit
1,8701,8291,8301,5921,4512,226
Upgrade
Selling, General & Admin
640.9615.5553.3465.1418.3551.2
Upgrade
Other Operating Expenses
-57.4-56.5-3.3-12.439-
Upgrade
Operating Expenses
1,4041,4291,6191,5231,6721,810
Upgrade
Operating Income
466399.7211.268.4-220.9416
Upgrade
Interest Expense
-178.7-177.6-138.6-123.9-153.2-170.6
Upgrade
Interest & Investment Income
62.760.511436.2
Upgrade
Earnings From Equity Investments
57.1528.648.6-1.3102
Upgrade
Currency Exchange Gain (Loss)
-6.4-6.4-6.9-1.2-3.8-5.6
Upgrade
Other Non Operating Income (Expenses)
-28.9-24.4-1-5.9-6.8-18.1
Upgrade
EBT Excluding Unusual Items
371.8303.884.3-10-383329.9
Upgrade
Merger & Restructuring Charges
-13.1-13.1-10.9-6.2--10
Upgrade
Impairment of Goodwill
-17.5-17.5---176-10
Upgrade
Gain (Loss) on Sale of Investments
471.863.4-0.2393.2
Upgrade
Gain (Loss) on Sale of Assets
8.6-2.83.812-37.16.8
Upgrade
Asset Writedown
-3.911.6-4.2-5.6-36.7-2
Upgrade
Legal Settlements
-11.7-11.7----
Upgrade
Other Unusual Items
-63----44.156.4
Upgrade
Pretax Income
318.2272.1136.4-10-637.9374.3
Upgrade
Income Tax Expense
23.432.6-22.3-13.6-21.292.1
Upgrade
Earnings From Continuing Operations
294.8239.5158.73.6-616.7282.2
Upgrade
Minority Interest in Earnings
-29-30.3-26.6-18.112.1-16.7
Upgrade
Net Income
265.8209.2132.1-14.5-604.6265.5
Upgrade
Net Income to Common
265.8209.2132.1-14.5-604.6265.5
Upgrade
Net Income Growth
46.37%58.36%---34.63%
Upgrade
Shares Outstanding (Basic)
213213213213213213
Upgrade
Shares Outstanding (Diluted)
214214213213213213
Upgrade
Shares Change (YoY)
0.79%0.55%-0.05%0.04%-0.08%0.05%
Upgrade
EPS (Basic)
1.250.980.62-0.07-2.841.25
Upgrade
EPS (Diluted)
1.240.980.62-0.07-2.841.25
Upgrade
EPS Growth
45.18%57.50%---34.67%
Upgrade
Free Cash Flow
818.4728.5748.4832.8669.31,121
Upgrade
Free Cash Flow Per Share
3.823.413.523.913.155.27
Upgrade
Gross Margin
53.49%55.49%59.52%63.10%69.11%63.81%
Upgrade
Operating Margin
13.33%12.13%6.87%2.71%-10.52%11.93%
Upgrade
Profit Margin
7.60%6.35%4.30%-0.57%-28.79%7.61%
Upgrade
Free Cash Flow Margin
23.41%22.10%24.35%33.01%31.87%32.15%
Upgrade
EBITDA
754.7669.5534.3381.8129.1740.3
Upgrade
EBITDA Margin
21.59%20.31%17.38%15.14%6.15%21.23%
Upgrade
D&A For EBITDA
288.7269.8323.1313.4350324.3
Upgrade
EBIT
466399.7211.268.4-220.9416
Upgrade
EBIT Margin
13.33%12.13%6.87%2.71%-10.52%11.93%
Upgrade
Effective Tax Rate
7.35%11.98%---24.61%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.