Vinci SA (EPA:DG)
France
· Delayed Price · Currency is EUR 108.55
+0.35 (0.32%)
Feb 21, 2025, 5:35 PM CET
Vinci Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 72,460 | 69,618 | 62,265 | 49,982 | 43,930 | Upgrade
|
| Other Revenue | 308 | 267 | 249 | 248 | 188 | Upgrade
|
| Revenue | 72,768 | 69,885 | 62,514 | 50,230 | 44,118 | Upgrade
|
| Revenue Growth (YoY) | 4.13% | 11.79% | 24.46% | 13.85% | -9.87% | Upgrade
|
| Cost of Revenue | 59,960 | 60,230 | 54,468 | 43,421 | 39,278 | Upgrade
|
| Gross Profit | 12,808 | 9,655 | 8,046 | 6,809 | 4,840 | Upgrade
|
| Selling, General & Admin | 2,200 | 30 | - | 981 | 877 | Upgrade
|
| Other Operating Expenses | 1,550 | 1,231 | 1,232 | 1,088 | 1,067 | Upgrade
|
| Operating Expenses | 4,212 | 1,621 | 1,588 | 2,357 | 2,183 | Upgrade
|
| Operating Income | 8,596 | 8,034 | 6,458 | 4,452 | 2,657 | Upgrade
|
| Interest Expense | -1,838 | -1,536 | -810 | -720 | -756 | Upgrade
|
| Interest & Investment Income | 595 | 469 | 269 | 292 | 248 | Upgrade
|
| Earnings From Equity Investments | 219 | 111 | 22 | 12 | -146 | Upgrade
|
| Currency Exchange Gain (Loss) | 10 | 38 | 25 | 10 | -15 | Upgrade
|
| Other Non Operating Income (Expenses) | -95 | 71 | -44 | -200 | -113 | Upgrade
|
| EBT Excluding Unusual Items | 7,487 | 7,187 | 5,920 | 3,846 | 1,875 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -95 | Upgrade
|
| Impairment of Goodwill | -8 | -8 | - | -19 | -95 | Upgrade
|
| Gain (Loss) on Sale of Investments | -44 | -63 | 94 | - | - | Upgrade
|
| Other Unusual Items | -60 | -97 | 139 | -7 | 138 | Upgrade
|
| Pretax Income | 7,375 | 7,019 | 6,153 | 3,820 | 1,823 | Upgrade
|
| Income Tax Expense | 2,102 | 1,917 | 1,737 | 1,625 | 807 | Upgrade
|
| Earnings From Continuing Operations | 5,273 | 5,102 | 4,416 | 2,195 | 1,016 | Upgrade
|
| Minority Interest in Earnings | -410 | -400 | -157 | 402 | 226 | Upgrade
|
| Net Income | 4,863 | 4,702 | 4,259 | 2,597 | 1,242 | Upgrade
|
| Net Income to Common | 4,863 | 4,702 | 4,259 | 2,597 | 1,242 | Upgrade
|
| Net Income Growth | 3.42% | 10.40% | 64.00% | 109.10% | -61.90% | Upgrade
|
| Shares Outstanding (Basic) | 570 | 568 | 564 | 570 | 558 | Upgrade
|
| Shares Outstanding (Diluted) | 577 | 575 | 571 | 576 | 563 | Upgrade
|
| Shares Change (YoY) | 0.25% | 0.81% | -0.93% | 2.26% | 0.48% | Upgrade
|
| EPS (Basic) | 8.53 | 8.28 | 7.55 | 4.56 | 2.23 | Upgrade
|
| EPS (Diluted) | 8.43 | 8.18 | 7.47 | 4.51 | 2.20 | Upgrade
|
| EPS Growth | 3.06% | 9.50% | 65.63% | 105.00% | -62.20% | Upgrade
|
| Free Cash Flow | 8,836 | 8,289 | 6,766 | 6,592 | 5,558 | Upgrade
|
| Free Cash Flow Per Share | 15.33 | 14.41 | 11.86 | 11.45 | 9.87 | Upgrade
|
| Dividend Per Share | 4.750 | 4.500 | 4.000 | 2.900 | 2.040 | Upgrade
|
| Dividend Growth | 5.56% | 12.50% | 37.93% | 42.16% | 0% | Upgrade
|
| Gross Margin | 17.60% | 13.82% | 12.87% | 13.56% | 10.97% | Upgrade
|
| Operating Margin | 11.81% | 11.50% | 10.33% | 8.86% | 6.02% | Upgrade
|
| Profit Margin | 6.68% | 6.73% | 6.81% | 5.17% | 2.82% | Upgrade
|
| Free Cash Flow Margin | 12.14% | 11.86% | 10.82% | 13.12% | 12.60% | Upgrade
|
| EBITDA | 11,820 | 11,165 | 9,448 | 7,066 | 5,246 | Upgrade
|
| EBITDA Margin | 16.24% | 15.98% | 15.11% | 14.07% | 11.89% | Upgrade
|
| D&A For EBITDA | 3,224 | 3,131 | 2,990 | 2,614 | 2,589 | Upgrade
|
| EBIT | 8,596 | 8,034 | 6,458 | 4,452 | 2,657 | Upgrade
|
| EBIT Margin | 11.81% | 11.50% | 10.33% | 8.86% | 6.02% | Upgrade
|
| Effective Tax Rate | 28.50% | 27.31% | 28.23% | 42.54% | 44.27% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.