Vinci SA (EPA:DG)
France · Delayed Price · Currency is EUR 125.05
+0.70 (0.56%)
May 29, 2026, 5:37 PM CET
Vinci Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 75,372 | 72,459 | 69,619 | 62,265 | 49,982 | |
Revenue Growth (YoY) | 4.02% | 4.08% | 11.81% | 24.57% | 13.78% |
Cost of Revenue | 66,145 | 63,770 | 61,529 | 55,691 | 45,507 |
Gross Profit | 9,227 | 8,689 | 8,090 | 6,574 | 4,475 |
Other Operating Expenses | -137 | -94 | 19 | 86 | 37 |
Total Operating Expenses | -137 | -94 | 19 | 86 | 37 |
Operating Income | 9,364 | 8,783 | 8,071 | 6,489 | 4,438 |
Interest Income | 513 | 595 | 469 | 136 | 17 |
Interest Expense | -1,760 | -1,785 | -1,363 | -750 | -674 |
Other Non-Operating Income (Expense) | -181 | -217 | -157 | 279 | 40 |
Total Non-Operating Income (Expense) | -1,428 | -1,407 | -1,051 | -335 | -617 |
Pretax Income | 7,936 | 7,376 | 7,020 | 6,154 | 3,821 |
Provision for Income Taxes | 2,661 | 2,102 | 1,917 | 1,737 | 1,625 |
Net Income | 4,903 | 4,863 | 4,702 | 4,259 | 2,597 |
Minority Interest in Earnings | 372 | 410 | 400 | 157 | -402 |
Net Income to Common | 4,903 | 4,863 | 4,702 | 4,259 | 2,597 |
Net Income Growth | 0.82% | 3.42% | 10.40% | 64.00% | 109.10% |
Shares Outstanding (Basic) | 560 | 570 | 568 | 564 | 570 |
Shares Outstanding (Diluted) | 567 | 577 | 575 | 571 | 576 |
Shares Change (YoY) | -1.65% | 0.25% | 0.81% | -0.93% | 2.26% |
EPS (Basic) | 8.76 | 8.53 | 8.28 | 7.55 | 4.56 |
EPS (Diluted) | 8.65 | 8.43 | 8.18 | 7.47 | 4.51 |
EPS Growth | 2.61% | 3.06% | 9.50% | 65.63% | 105.00% |
Shares Outstanding | 555.97 | 570.14 | 568.21 | 564.35 | 569.51 |
Free Cash Flow | 8,013 | 7,662 | 7,208 | 5,886 | 5,743 |
Free Cash Flow Growth | 4.58% | 6.30% | 22.46% | 2.49% | 27.20% |
Free Cash Flow Per Share | 14.13 | 13.29 | 12.53 | 10.32 | 9.97 |
Dividends Per Share | 5.000 | 4.750 | 4.500 | 4.000 | 2.900 |
Dividend Growth | 5.26% | 5.56% | 12.50% | 37.93% | 42.16% |
Gross Margin | 12.24% | 11.99% | 11.62% | 10.56% | 8.95% |
Operating Margin | 12.42% | 12.12% | 11.59% | 10.42% | 8.88% |
Profit Margin | 7.00% | 7.28% | 7.33% | 7.09% | 4.39% |
FCF Margin | 10.63% | 10.57% | 10.35% | 9.45% | 11.49% |
EBITDA | 13,570 | 12,781 | 11,870 | 10,102 | 7,657 |
EBITDA Margin | 18.00% | 17.64% | 17.05% | 16.22% | 15.32% |
EBIT | 9,364 | 8,783 | 8,071 | 6,489 | 4,438 |
EBIT Margin | 12.42% | 12.12% | 11.59% | 10.42% | 8.88% |
Effective Tax Rate | 33.53% | 28.50% | 27.31% | 28.23% | 42.53% |