Vinci SA (EPA:DG)
119.40
-0.95 (-0.79%)
Aug 20, 2026, 5:36 PM CET
Vinci Financials Overview
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 75,749 | 74,930 | 71,931 | 69,105 | 61,924 | 49,644 |
Revenue Growth | 1.09% | 4.17% | 4.09% | 11.60% | 24.74% | 14.33% |
Gross Profit Gross Profit Growth | 12,883 | 12,676 | 11,971 | 8,875 | 7,456 | 6,223 |
Operating Income Operating Income Growth | 9,347 | 9,064 | 8,594 | 8,034 | 6,458 | 4,452 |
Net Income Net Income Growth | 5,085 | 4,903 | 4,863 | 4,702 | 4,259 | 2,597 |
Earnings Per Share EPS Growth | 9.02 | 8.65 | 8.43 | 8.18 | 7.47 | 4.51 |
EPS Growth | 4.26% | 2.61% | 3.06% | 9.50% | 65.63% | 105.00% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
VINCI Autoroutes, VINCI Airports, and Other Concessions VINCI Autoroutes, VINCI Airports, and Other Concessions Growth | 13,235 | 13,094 | 12,636 | 11,842 | 9,825 | 7,727 |
VINCI Energies VINCI Energies Growth | 22,275 | 21,608 | 20,373 | 19,327 | 16,748 | 15,097 |
Cobra IS Cobra IS Growth | 8,259 | 8,004 | 7,105 | 6,495 | 5,520 | - |
VINCI Construction VINCI Construction Growth | 31,976 | 32,137 | 31,784 | 31,459 | 29,252 | 26,282 |
VINCI Immobilier and Holding Companies VINCI Immobilier and Holding Companies Growth | 1,057 | 1,105 | 1,143 | 1,231 | 1,523 | 1,611 |
Eliminations Eliminations Growth | -591 | -576 | -582 | -735 | -603 | -734 |
Revenue (Total) Revenue (Total) Growth | 76,211 | 75,372 | 72,459 | 69,619 | 62,265 | 49,982 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 15,564 | 18,498 | 16,094 | 16,172 | 13,333 | 11,265 |
Total Debt Total Debt Growth | 41,347 | 40,769 | 39,407 | 34,769 | 34,479 | 33,771 |
Net Cash (Debt) Net Cash Growth | -25,783 | -22,271 | -23,313 | -18,597 | -21,146 | -22,506 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -45.71 | -39.27 | -40.43 | -32.34 | -37.07 | -39.08 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 12,147 | 11,886 | 11,714 | 10,540 | 9,387 | 7,806 |
Capital Expenditures CapEx Growth | -2,893 | -3,011 | -2,878 | -2,251 | -2,621 | -1,214 |
Free Cash Flow Free Cash Flow Growth | 9,254 | 8,875 | 8,836 | 8,289 | 6,766 | 6,592 |
Free Cash Flow Growth | 4.27% | 0.44% | 6.60% | 22.51% | 2.64% | 18.60% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 17.01% | 16.92% | 16.64% | 12.84% | 12.04% | 12.53% |
Operating Margin | 12.34% | 12.10% | 11.95% | 11.63% | 10.43% | 8.97% |
Pretax Margin | 10.82% | 10.59% | 10.25% | 10.16% | 9.94% | 7.69% |
Profit Margin | 6.71% | 6.54% | 6.76% | 6.80% | 6.88% | 5.23% |
FCF Margin | 12.22% | 11.84% | 12.28% | 12.00% | 10.93% | 13.28% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 5.000 | 5.000 | 4.750 | 4.500 | 4.000 | 2.900 |
Dividend Per Share Growth | 6.32% | 5.26% | 5.56% | 12.50% | 37.93% | 42.16% |
Dividend Yield | 4.15% | 4.29% | 5.11% | 4.42% | 4.97% | 3.74% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 13.34 | 13.63 | 11.55 | 13.80 | 12.35 | 20.32 |
Forward PE | 12.55 | 12.98 | 11.53 | 13.35 | 12.30 | 16.46 |
P/FCF Ratio | 7.21 | 7.53 | 6.36 | 7.83 | 7.77 | 8.00 |
PS Ratio | 0.88 | 0.89 | 0.78 | 0.94 | 0.85 | 1.06 |