Vinci Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	75,372	72,459	69,619	62,265	49,982
Revenue Growth (YoY)	4.02%	4.08%	11.81%	24.57%	13.78%
Cost of Revenue	66,145	63,770	61,529	55,691	45,507
Gross Profit	9,227	8,689	8,090	6,574	4,475
Other Operating Expenses	-137	-94	19	86	37
Total Operating Expenses	-137	-94	19	86	37
Operating Income	9,364	8,783	8,071	6,489	4,438
Interest Income	513	595	469	136	17
Interest Expense	-1,760	-1,785	-1,363	-750	-674
Other Non-Operating Income (Expense)	-181	-217	-157	279	40
Total Non-Operating Income (Expense)	-1,428	-1,407	-1,051	-335	-617
Pretax Income	7,936	7,376	7,020	6,154	3,821
Provision for Income Taxes	2,661	2,102	1,917	1,737	1,625
Net Income	4,903	4,863	4,702	4,259	2,597
Minority Interest in Earnings	372	410	400	157	-402
Net Income to Common	4,903	4,863	4,702	4,259	2,597
Net Income Growth	0.82%	3.42%	10.40%	64.00%	109.10%
Shares Outstanding (Basic)	560	570	568	564	570
Shares Outstanding (Diluted)	567	577	575	571	576
Shares Change (YoY)	-1.65%	0.25%	0.81%	-0.93%	2.26%
EPS (Basic)	8.76	8.53	8.28	7.55	4.56
EPS (Diluted)	8.65	8.43	8.18	7.47	4.51
EPS Growth	2.61%	3.06%	9.50%	65.63%	105.00%
Shares Outstanding	555.97	570.14	568.21	564.35	569.51
Free Cash Flow	8,013	7,662	7,208	5,886	5,743
Free Cash Flow Growth	4.58%	6.30%	22.46%	2.49%	27.20%
Free Cash Flow Per Share	14.13	13.29	12.53	10.32	9.97
Dividends Per Share	5.000	4.750	4.500	4.000	2.900
Dividend Growth	5.26%	5.56%	12.50%	37.93%	42.16%
Gross Margin	12.24%	11.99%	11.62%	10.56%	8.95%
Operating Margin	12.42%	12.12%	11.59%	10.42%	8.88%
Profit Margin	7.00%	7.28%	7.33%	7.09%	4.39%
FCF Margin	10.63%	10.57%	10.35%	9.45%	11.49%
EBITDA	13,570	12,781	11,870	10,102	7,657
EBITDA Margin	18.00%	17.64%	17.05%	16.22%	15.32%
EBIT	9,364	8,783	8,071	6,489	4,438
EBIT Margin	12.42%	12.12%	11.59%	10.42%	8.88%
Effective Tax Rate	33.53%	28.50%	27.31%	28.23%	42.53%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.