ADLPartner SA (EPA:DKUPL)
France flag France · Delayed Price · Currency is EUR
24.40
-1.40 (-5.43%)
Sep 29, 2025, 5:35 PM CET

ADLPartner Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
230.57217.77199.66181.25164.25139.31
Upgrade
Revenue Growth (YoY)
10.79%9.07%10.16%10.35%17.90%0.49%
Upgrade
Cost of Revenue
121.63113.63104.4396.588676.69
Upgrade
Gross Profit
108.94104.1495.2484.6778.2562.62
Upgrade
Selling, General & Admin
78.8278.8268.8961.0855.0745.55
Upgrade
Other Operating Expenses
8.231.531.861.553.342.78
Upgrade
Operating Expenses
94.5887.8877.8667.6663.4453.34
Upgrade
Operating Income
14.3616.2617.3817.0214.819.28
Upgrade
Interest Expense
--0.37-0.44-0.29-0.21-0.19
Upgrade
Interest & Investment Income
1.351.321.010.020.410.02
Upgrade
Earnings From Equity Investments
---0.56-0.96-0.880.01
Upgrade
Currency Exchange Gain (Loss)
0.050.05-0.030.01-0.01-0
Upgrade
Other Non Operating Income (Expenses)
-0.04-0.040.020.02-0
Upgrade
EBT Excluding Unusual Items
15.7117.2117.3815.8214.129.11
Upgrade
Impairment of Goodwill
-2.31-2.31--0.6-0.4-
Upgrade
Pretax Income
13.414.917.3815.2213.739.11
Upgrade
Income Tax Expense
4.774.574.53.824.622.9
Upgrade
Earnings From Continuing Operations
8.6410.3412.8811.49.116.21
Upgrade
Net Income to Company
8.6410.3412.8811.49.116.21
Upgrade
Minority Interest in Earnings
-0.27-0.27-0.44-0.51-0.620.28
Upgrade
Net Income
8.3610.0612.4410.898.496.49
Upgrade
Net Income to Common
8.3610.0612.4410.898.496.49
Upgrade
Net Income Growth
-35.51%-19.14%14.24%28.27%30.89%23.73%
Upgrade
Shares Outstanding (Basic)
-44444
Upgrade
Shares Outstanding (Diluted)
-44444
Upgrade
Shares Change (YoY)
--0.03%-1.38%1.55%-0.42%0.81%
Upgrade
EPS (Basic)
-2.533.122.732.141.63
Upgrade
EPS (Diluted)
-2.473.062.642.091.59
Upgrade
EPS Growth
--19.28%15.91%26.32%31.45%22.31%
Upgrade
Free Cash Flow
-15.5221.1712.127.0418.36
Upgrade
Free Cash Flow Per Share
-3.825.202.941.734.50
Upgrade
Dividend Per Share
-0.7601.0400.8800.8800.810
Upgrade
Dividend Growth
--26.92%18.18%-8.64%-
Upgrade
Gross Margin
47.25%47.82%47.70%46.72%47.64%44.95%
Upgrade
Operating Margin
6.23%7.47%8.70%9.39%9.02%6.66%
Upgrade
Profit Margin
3.63%4.62%6.23%6.01%5.17%4.66%
Upgrade
Free Cash Flow Margin
-7.13%10.60%6.69%4.28%13.18%
Upgrade
EBITDA
12.3117.3718.4718.3115.6810.08
Upgrade
EBITDA Margin
5.34%7.98%9.25%10.10%9.55%7.24%
Upgrade
D&A For EBITDA
-2.051.121.11.290.870.8
Upgrade
EBIT
14.3616.2617.3817.0214.819.28
Upgrade
EBIT Margin
6.23%7.47%8.70%9.39%9.02%6.66%
Upgrade
Effective Tax Rate
35.58%30.66%25.87%25.10%33.64%31.84%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.