ADLPartner SA (EPA:DKUPL)
France flag France · Delayed Price · Currency is EUR
25.40
-0.10 (-0.39%)
Aug 3, 2026, 9:00 AM CET

ADLPartner Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
242.56242.56217.77199.66181.25164.25
Revenue Growth
5.18%11.39%9.07%10.16%10.35%17.90%
Gross Profit
117.21117.21104.1495.2484.6778.25
Operating Income
16.2916.2916.2617.3817.0214.81
Net Income
9.589.5810.0612.4410.898.49
Earnings Per Share
2.352.352.473.062.642.09
EPS Growth
14.61%-4.86%-19.28%15.91%26.32%31.45%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
France
201.15201.15197.27185.49163.44146.8
International
43.4543.4521.9814.5117.9717.61
Intersector
-2.04-2.04-1.49-0.34-0.16-0.16
Total
242.56242.56217.77199.66181.25164.25

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
54.9654.965863.5760.5939.4
Total Debt
84.784.779.7561.5766.635.37
Net Cash (Debt)
-29.74-29.74-21.752-6.014.03
Net Cash Growth
------76.44%
Net Cash Per Share
-7.31-7.31-5.350.49-1.460.99

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
17.9617.9620.424.1714.889.1
Capital Expenditures
-3.21-3.21-4.88-3-2.77-2.07
Free Cash Flow
14.7514.7515.5221.1712.127.04
Free Cash Flow Growth
24.14%-5.00%-26.67%74.73%72.20%-61.68%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
48.32%48.32%47.82%47.70%46.72%47.64%
Operating Margin
6.72%6.72%7.47%8.70%9.39%9.02%
Pretax Margin
5.93%5.93%6.84%8.70%8.40%8.36%
Profit Margin
3.95%3.95%4.62%6.23%6.01%5.17%
FCF Margin
6.08%6.08%7.13%10.60%6.69%4.28%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7600.7600.7601.0400.8800.880
Dividend Per Share Growth
0%0%-26.92%18.18%0%8.64%
Dividend Yield
2.98%2.82%2.24%3.82%3.27%4.64%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.8511.4814.089.4910.9710.11
Forward PE
-7.548.808.718.938.93
P/FCF Ratio
6.897.469.125.589.8612.19
PS Ratio
0.420.450.650.590.660.52