ADLPartner SA (EPA:DKUPL)

ADLPartner Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 2, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	94	110	142	118	120	86
Market Cap Growth	-31.31%	-22.31%	20.00%	-1.24%	39.30%	45.15%
Enterprise Value	157	174	160	136	129	84
Last Close Price	23.60	27.70	34.83	27.97	27.68	19.50
PE Ratio	9.76	11.46	14.08	9.49	10.97	10.11
Forward PE	6.19	8.93	8.93	8.93	8.93	8.93
PS Ratio	0.39	0.45	0.65	0.59	0.66	0.52
PB Ratio	-	-	2.59	2.31	3.20	2.79
P/FCF Ratio	-	-	9.12	5.58	9.86	12.19
P/OCF Ratio	-	-	6.94	4.88	8.03	9.43
EV/Sales Ratio	0.65	0.72	0.73	0.68	0.71	0.51
EV/EBITDA Ratio	9.46	10.44	9.19	7.38	7.03	5.35
EV/EBIT Ratio	10.14	11.19	9.82	7.85	7.56	5.66
EV/FCF Ratio	-	-	10.28	6.44	10.62	11.91
Debt / Equity Ratio	-	-	1.46	1.21	1.78	1.15
Debt / EBITDA Ratio	-	-	3.54	2.75	3.22	1.95
Debt / FCF Ratio	-	-	5.14	2.91	5.50	5.03
Net Debt / Equity Ratio	-	-	0.40	-0.04	0.16	-0.13
Net Debt / EBITDA Ratio	-	-	1.25	-0.11	0.33	-0.26
Net Debt / FCF Ratio	-	-	1.40	-0.09	0.50	-0.57
Asset Turnover	-	-	1.01	1.05	1.09	1.19
Inventory Turnover	-	-	77.01	36.66	15.75	18.49
Quick Ratio	-	-	1.09	1.33	1.31	1.04
Current Ratio	-	-	1.14	1.38	1.39	1.17
Return on Equity (ROE)	-	-	19.52%	29.13%	33.47%	33.79%
Return on Assets (ROA)	-	-	4.71%	5.70%	6.38%	6.73%
Return on Invested Capital (ROIC)	22.80%	27.01%	17.95%	27.87%	36.37%	59.93%
Return on Capital Employed (ROCE)	-	-	14.00%	16.30%	17.60%	22.90%
Earnings Yield	10.24%	8.72%	7.10%	10.54%	9.11%	9.90%
FCF Yield	-	-	10.96%	17.94%	10.14%	8.20%
Dividend Yield	3.22%	2.74%	2.18%	3.72%	3.18%	4.51%
Payout Ratio	-	-	40.92%	28.12%	32.23%	37.69%
Buyback Yield / Dilution	-	-	0.03%	1.38%	-1.55%	0.42%
Total Shareholder Return	3.22%	2.74%	2.22%	5.10%	1.63%	4.93%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.