ADLPartner SA (EPA: DKUPL)

ADLPartner Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 20, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	142	118	120	86	59	57
Market Cap Growth	11.55%	-1.24%	39.30%	45.15%	4.27%	13.20%
Enterprise Value	160	136	129	84	42	56
Last Close Price	35.90	28.67	28.37	19.98	13.05	12.19
PE Ratio	11.25	9.49	10.97	10.10	9.11	10.81
Forward PE	-	8.93	8.93	8.93	8.93	8.93
PS Ratio	0.69	0.59	0.66	0.52	0.42	0.41
PB Ratio	3.97	2.31	3.20	2.79	2.55	2.50
P/TBV Ratio	-	-	-	-	10.40	6.91
P/FCF Ratio	7.84	5.58	9.86	12.19	3.22	18.91
P/OCF Ratio	6.57	4.88	8.03	9.43	2.87	11.01
EV/Sales Ratio	0.77	0.68	0.71	0.51	0.30	0.40
EV/EBITDA Ratio	7.04	7.38	7.03	5.35	4.18	4.96
EV/EBIT Ratio	9.18	7.85	7.56	5.66	4.54	5.38
EV/FCF Ratio	8.82	6.44	10.62	11.91	2.29	18.54
Debt / Equity Ratio	1.13	1.20	1.78	1.15	1.10	0.89
Debt / EBITDA Ratio	2.57	2.75	3.22	1.95	1.93	1.46
Debt / FCF Ratio	3.29	2.91	5.50	5.03	1.38	6.72
Asset Turnover	1.12	1.05	1.09	1.19	1.16	1.30
Inventory Turnover	57.48	36.66	15.75	18.49	38.18	31.34
Quick Ratio	1.30	1.33	1.31	1.04	1.10	1.05
Current Ratio	1.36	1.38	1.39	1.17	1.17	1.13
Return on Equity (ROE)	29.54%	29.13%	33.47%	33.79%	27.10%	23.83%
Return on Assets (ROA)	6.03%	5.70%	6.38%	6.73%	4.83%	6.07%
Return on Capital (ROIC)	10.48%	10.03%	12.51%	16.14%	12.70%	17.55%
Earnings Yield	8.89%	10.54%	9.11%	9.90%	10.97%	9.25%
FCF Yield	12.76%	17.94%	10.14%	8.20%	31.06%	5.29%
Dividend Yield	2.90%	3.63%	3.10%	4.40%	6.21%	-
Payout Ratio	31.76%	28.12%	32.23%	37.69%	-	75.91%
Buyback Yield / Dilution	1.55%	1.38%	-1.55%	0.42%	-0.81%	-0.27%
Total Shareholder Return	4.45%	5.01%	1.55%	4.83%	5.40%	-0.27%

Source: S&P Capital IQ. Standard template. Financial Sources.