Dassault Systèmes SE (EPA:DSY)
France · Delayed Price · Currency is EUR 25.95
-0.24 (-0.92%)
Nov 6, 2026, 5:35 PM CET
Dassault Systèmes SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 6,298 | 6,236 | 6,214 | 5,951 | 5,665 | 4,860 |
Other Revenue | 0.3 | 0.1 | - | - | - | - |
| 6,298 | 6,236 | 6,214 | 5,951 | 5,665 | 4,860 | |
Revenue Growth | -0.17% | 0.36% | 4.41% | 5.05% | 16.57% | 9.16% |
Cost of Revenue | 996 | 1,015 | 1,016 | 971 | 919.3 | 790.3 |
Gross Profit | 5,302 | 5,221 | 5,197 | 4,980 | 4,746 | 4,070 |
Selling, General & Admin | 2,073 | 2,159 | 2,175 | 2,075 | 1,938 | 1,701 |
Research & Development | 1,292 | 1,323 | 1,286 | 1,228 | 1,087 | 949.3 |
Amortization of Goodwill & Intangibles | 323.6 | 337.6 | 361.6 | 378.9 | 401.9 | 369 |
Other Operating Expenses | 6.4 | 6.4 | -1.3 | 7.9 | - | -0.1 |
Operating Expenses | 3,695 | 3,827 | 3,821 | 3,690 | 3,427 | 3,019 |
Operating Income | 1,608 | 1,395 | 1,376 | 1,290 | 1,319 | 1,051 |
Interest Expense | -42.1 | -42.1 | -48.9 | -40.1 | -26 | -28.2 |
Interest & Investment Income | 135.9 | 150 | 178.9 | 138.4 | 39.8 | 11.4 |
Currency Exchange Gain (Loss) | -1.3 | -1.3 | -9.7 | -10.7 | -9.1 | 1.1 |
Other Non Operating Income (Expenses) | -0.6 | -0.5 | 1.2 | 0.7 | 0.6 | 1.9 |
EBT Excluding Unusual Items | 1,699 | 1,501 | 1,498 | 1,379 | 1,324 | 1,037 |
Merger & Restructuring Charges | -40.3 | -40.3 | -16.3 | -15.3 | -16 | -29.4 |
Impairment of Goodwill | - | - | - | -33 | - | - |
Asset Writedown | - | - | - | - | - | -2 |
Other Unusual Items | -33.7 | -2 | -3.2 | -29.3 | -2.8 | -1.4 |
Pretax Income | 1,625 | 1,459 | 1,478 | 1,301 | 1,306 | 1,004 |
Income Tax Expense | 285.9 | 270.8 | 279.9 | 250.7 | 375.4 | 230.4 |
Earnings From Continuing Operations | 1,340 | 1,188 | 1,198 | 1,050 | 930.2 | 773.9 |
Minority Interest in Earnings | 0.1 | 8.3 | 2.1 | 0.7 | 1.3 | -0.2 |
Net Income | 1,340 | 1,196 | 1,200 | 1,051 | 931.5 | 773.7 |
Net Income to Common | 1,340 | 1,196 | 1,200 | 1,051 | 931.5 | 773.7 |
Net Income Growth | 14.39% | -0.35% | 14.21% | 12.82% | 20.40% | 57.58% |
Shares Outstanding (Basic) | 1,321 | 1,317 | 1,313 | 1,315 | 1,312 | 1,310 |
Shares Outstanding (Diluted) | 1,329 | 1,328 | 1,333 | 1,337 | 1,333 | 1,332 |
Shares Change | -0.94% | -0.37% | -0.26% | 0.31% | 0.04% | 0.85% |
EPS (Basic) | 1.01 | 0.91 | 0.91 | 0.80 | 0.71 | 0.59 |
EPS (Diluted) | 0.99 | 0.90 | 0.90 | 0.79 | 0.70 | 0.58 |
EPS Growth | 13.80% | 0% | 13.92% | 12.86% | 20.69% | 56.76% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,722 | 1,469 | 1,466 | 1,420 | 1,393 | 1,509 |
Free Cash Flow Per Share | 1.29 | 1.11 | 1.10 | 1.06 | 1.04 | 1.13 |
Dividend Per Share | - | 0.270 | 0.260 | 0.230 | 0.210 | 0.170 |
Dividend Growth | - | 3.85% | 13.04% | 9.52% | 23.53% | 54.55% |
Gross Margin | 84.19% | 83.73% | 83.64% | 83.69% | 83.77% | 83.74% |
Operating Margin | 25.52% | 22.37% | 22.14% | 21.68% | 23.28% | 21.62% |
Profit Margin | 21.27% | 19.18% | 19.32% | 17.66% | 16.44% | 15.92% |
Free Cash Flow Margin | 27.34% | 23.56% | 23.60% | 23.86% | 24.59% | 31.06% |
EBITDA | 1,844 | 1,634 | 1,603 | 1,478 | 1,542 | 1,259 |
EBITDA Margin | 29.27% | 26.20% | 25.80% | 24.83% | 27.22% | 25.91% |
D&A For EBITDA | 236.2 | 239.2 | 227 | 187.3 | 223.3 | 208.1 |
EBIT | 1,608 | 1,395 | 1,376 | 1,290 | 1,319 | 1,051 |
EBIT Margin | 25.52% | 22.37% | 22.14% | 21.68% | 23.28% | 21.62% |
Effective Tax Rate | 17.59% | 18.57% | 18.94% | 19.27% | 28.75% | 22.94% |
Revenue as Reported | 6,298 | 6,236 | 6,214 | 5,951 | 5,665 | 4,860 |