Euroapi S.A. (EPA:EAPI)
France · Delayed Price · Currency is EUR 0.9790
+0.0020 (0.20%)
Aug 21, 2026, 5:35 PM CET
Euroapi Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 792.6 | 848.2 | 911.9 | 1,013 | 976.6 | 892.8 |
Other Revenue | 2 | 4.4 | 7.3 | 5.7 | 4.3 | - |
| 794.6 | 852.6 | 919.2 | 1,019 | 980.9 | 892.8 | |
Revenue Growth | -9.99% | -7.25% | -9.79% | 3.87% | 9.87% | -5.48% |
Cost of Revenue | 670.5 | 707.7 | 776.8 | 854.3 | 804 | 783.7 |
Gross Profit | 124.1 | 144.9 | 142.4 | 164.6 | 176.9 | 109.1 |
Selling, General & Admin | 114.1 | 118.5 | 129.7 | 133.7 | 129.4 | 90.3 |
Research & Development | 29.7 | 27.3 | 25.8 | 29.6 | 21.8 | 17 |
Other Operating Expenses | 0.3 | -4.4 | - | - | - | 2.5 |
Operating Expenses | 144.1 | 141.4 | 155.5 | 163.3 | 151.2 | 109.8 |
Operating Income | -20 | 3.5 | -13.1 | 1.3 | 25.7 | -0.7 |
Interest Expense | -3.3 | -3.4 | -16.9 | -7.7 | -1.7 | -1 |
Interest & Investment Income | 0.7 | 0.7 | 6 | 0.8 | 0.1 | 0.2 |
Currency Exchange Gain (Loss) | 2.4 | 2.9 | 2.3 | 1.9 | -1.1 | 1.1 |
Other Non Operating Income (Expenses) | -4 | -3.3 | -6 | -0.3 | 8.1 | 0.1 |
EBT Excluding Unusual Items | -24.2 | 0.4 | -27.7 | -4 | 31.1 | -0.3 |
Merger & Restructuring Charges | -85.4 | -60.9 | -93.1 | -12.3 | -6.1 | -4.5 |
Asset Writedown | -137.8 | -77.8 | -18.8 | -226.4 | -21.8 | -8.9 |
Legal Settlements | - | - | - | - | - | -0.9 |
Pretax Income | -247.4 | -138.3 | -139.6 | -242.7 | 3.2 | -14.6 |
Income Tax Expense | 76.8 | 72.9 | -9 | -53 | 18.2 | -6.5 |
Net Income | -324.2 | -211.2 | -130.6 | -189.7 | -15 | -8.1 |
Net Income to Common | -324.2 | -211.2 | -130.6 | -189.7 | -15 | -8.1 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 95 | 95 | 95 | 94 | 94 | 90 |
Shares Outstanding (Diluted) | 95 | 95 | 95 | 94 | 94 | 90 |
Shares Change | 0.11% | 0.32% | 0.43% | 0.53% | 4.11% | - |
EPS (Basic) | -3.42 | -2.23 | -1.38 | -2.01 | -0.16 | -0.09 |
EPS (Diluted) | -3.43 | -2.23 | -1.38 | -2.02 | -0.16 | -0.09 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -34 | 50 | 14.9 | -127.7 | -61.6 | -40.2 |
Free Cash Flow Per Share | -0.36 | 0.53 | 0.16 | -1.36 | -0.66 | -0.45 |
Gross Margin | 15.62% | 16.99% | 15.49% | 16.16% | 18.03% | 12.22% |
Operating Margin | -2.52% | 0.41% | -1.43% | 0.13% | 2.62% | -0.08% |
Profit Margin | -40.80% | -24.77% | -14.21% | -18.62% | -1.53% | -0.91% |
Free Cash Flow Margin | -4.28% | 5.86% | 1.62% | -12.53% | -6.28% | -4.50% |
EBITDA | 132.1 | 129.7 | 63.7 | 304.2 | 120.2 | 66.4 |
EBITDA Margin | 16.63% | 15.21% | 6.93% | 29.86% | 12.25% | 7.44% |
D&A For EBITDA | 152.1 | 126.2 | 76.8 | 302.9 | 94.5 | 67.1 |
EBIT | -20 | 3.5 | -13.1 | 1.3 | 25.7 | -0.7 |
EBIT Margin | -2.52% | 0.41% | -1.43% | 0.13% | 2.62% | -0.08% |
Effective Tax Rate | - | - | - | - | 568.75% | - |