Euroapi S.A. (EPA:EAPI)
0.9650
-0.0140 (-1.43%)
Aug 3, 2026, 1:35 PM CET
Euroapi Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 852.6 | 919.2 | 1,019 | 980.9 | 892.8 | |
Revenue Growth | -7.25% | -9.79% | 3.87% | 9.87% | -5.48% |
Cost of Revenue | 707.7 | 776.8 | 854.3 | 804 | 783.7 |
Gross Profit | 144.8 | 142.4 | 164.6 | 176.9 | 109.1 |
Selling, General & Admin | 115.8 | 127 | 130.9 | 128.2 | 89.4 |
Research & Development | 27.3 | 25.8 | 29.6 | 21.8 | 17 |
Other Operating Expenses | 132.5 | 109.9 | 238.3 | 27.7 | 15.5 |
Total Operating Expenses | 275.6 | 262.7 | 398.8 | 177.7 | 121.9 |
Operating Income | -130.6 | -120.4 | -234.3 | -0.8 | -12.8 |
Interest Income | 4.2 | 9 | 2.5 | 8.2 | 0.2 |
Interest Expense | -11.7 | -28.1 | -10.9 | -4.2 | -2.1 |
Total Non-Operating Income (Expense) | -7.5 | -19.1 | -8.4 | 4 | -1.9 |
Pretax Income | -138.2 | -139.6 | -242.8 | 3.1 | -14.6 |
Provision for Income Taxes | 72.9 | -9 | -53 | 18.2 | -6.5 |
Net Income | -211.2 | -130.6 | -189.7 | -15 | -8.1 |
Net Income to Common | -211.2 | -130.6 | -189.7 | -15 | -8.1 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 95 | 95 | 94 | 94 | 90 |
Shares Outstanding (Diluted) | 95 | 95 | 96 | 95 | 90 |
Shares Change | 0.32% | -1.36% | 0.95% | 5.56% | - |
EPS (Basic) | -2.23 | -1.38 | -2.02 | -0.16 | -0.18 |
EPS (Diluted) | -2.23 | -1.38 | -2.02 | -0.16 | -0.18 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 50 | 14.9 | -127.7 | -122.6 | -17.1 |
Free Cash Flow Growth | 235.57% | - | - | - | - |
Free Cash Flow Per Share | 0.53 | 0.16 | -1.33 | -1.29 | -0.19 |
Gross Margin | 16.98% | 15.49% | 16.15% | 18.03% | 12.22% |
Operating Margin | -15.32% | -13.10% | -23.00% | -0.08% | -1.43% |
Profit Margin | -24.77% | -14.21% | -18.62% | -1.53% | -0.91% |
FCF Margin | 5.86% | 1.62% | -12.53% | -12.50% | -1.92% |
EBITDA | 9.9 | -43.6 | 68.6 | 93.7 | 63.2 |
EBITDA Margin | 1.16% | -4.74% | 6.73% | 9.55% | 7.08% |
EBIT | -130.6 | -120.4 | -234.3 | -0.8 | -12.8 |
EBIT Margin | -15.32% | -13.10% | -23.00% | -0.08% | -1.43% |
Effective Tax Rate | -52.75% | 6.45% | 21.83% | 587.10% | 44.52% |