Edenred SE (EPA: EDEN)
France flag France · Delayed Price · Currency is EUR
29.25
+0.06 (0.21%)
Nov 21, 2024, 4:21 PM CET

Edenred SE Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
2,5012,3111,9441,5831,4231,570
Upgrade
Revenue Growth (YoY)
17.20%18.88%22.80%11.24%-9.36%18.31%
Upgrade
Cost of Revenue
1,4761,3591,138916849911
Upgrade
Gross Profit
1,025952806667574659
Upgrade
Other Operating Expenses
22721655393831
Upgrade
Operating Expenses
445409204171163154
Upgrade
Operating Income
580543602496411505
Upgrade
Interest Expense
-163-130-40-33-36-36
Upgrade
Interest & Investment Income
267227114686279
Upgrade
Earnings From Equity Investments
1-281314
Upgrade
Currency Exchange Gain (Loss)
-4-4-5-11-3
Upgrade
Other Non Operating Income (Expenses)
-67-62-36-9-21-21
Upgrade
EBT Excluding Unusual Items
614574637529430538
Upgrade
Merger & Restructuring Charges
-23-39-13-9-12-11
Upgrade
Impairment of Goodwill
-----4-6
Upgrade
Gain (Loss) on Sale of Assets
1111--4-4-4
Upgrade
Asset Writedown
-1-1-10-7-10-8
Upgrade
Legal Settlements
----6-
Upgrade
Other Unusual Items
-11-11-9-15-16-10
Upgrade
Pretax Income
590534605494390499
Upgrade
Income Tax Expense
248226188151124153
Upgrade
Earnings From Continuing Operations
342308417343266346
Upgrade
Minority Interest in Earnings
-42-41-31-30-28-34
Upgrade
Net Income
300267386313238312
Upgrade
Net Income to Common
300267386313238312
Upgrade
Net Income Growth
-28.23%-30.83%23.32%31.51%-23.72%22.83%
Upgrade
Shares Outstanding (Basic)
248249249248244241
Upgrade
Shares Outstanding (Diluted)
264264264263245242
Upgrade
Shares Change (YoY)
-0.25%0.05%0.50%7.18%1.22%1.47%
Upgrade
EPS (Basic)
1.211.071.551.260.971.30
Upgrade
EPS (Diluted)
1.141.011.461.190.971.29
Upgrade
EPS Growth
-27.93%-30.82%22.69%22.68%-24.81%21.70%
Upgrade
Free Cash Flow
885862862490614362
Upgrade
Free Cash Flow Per Share
3.353.263.261.862.501.49
Upgrade
Dividend Per Share
1.1001.1001.0000.9000.7500.700
Upgrade
Dividend Growth
10.00%10.00%11.11%20.00%7.14%-18.60%
Upgrade
Gross Margin
40.98%41.19%41.46%42.14%40.34%41.97%
Upgrade
Operating Margin
23.19%23.50%30.97%31.33%28.88%32.17%
Upgrade
Profit Margin
12.00%11.55%19.86%19.77%16.73%19.87%
Upgrade
Free Cash Flow Margin
35.39%37.30%44.34%30.95%43.15%23.06%
Upgrade
EBITDA
706647684598505600
Upgrade
EBITDA Margin
28.23%28.00%35.19%37.78%35.49%38.22%
Upgrade
D&A For EBITDA
126104821029495
Upgrade
EBIT
580543602496411505
Upgrade
EBIT Margin
23.19%23.50%30.97%31.33%28.88%32.17%
Upgrade
Effective Tax Rate
42.03%42.32%31.07%30.57%31.79%30.66%
Upgrade
Revenue as Reported
2,7462,5142,0311,6271,4651,626
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.