Edenred SE (EPA: EDEN)
France
· Delayed Price · Currency is EUR 30.44
+0.20 (0.66%)
Dec 20, 2024, 5:36 PM CET
Edenred SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,501 | 2,311 | 1,944 | 1,583 | 1,423 | 1,570 | Upgrade
|
| Revenue Growth (YoY) | 17.20% | 18.88% | 22.80% | 11.24% | -9.36% | 18.31% | Upgrade
|
| Cost of Revenue | 1,476 | 1,359 | 1,138 | 916 | 849 | 911 | Upgrade
|
| Gross Profit | 1,025 | 952 | 806 | 667 | 574 | 659 | Upgrade
|
| Other Operating Expenses | 227 | 216 | 55 | 39 | 38 | 31 | Upgrade
|
| Operating Expenses | 445 | 409 | 204 | 171 | 163 | 154 | Upgrade
|
| Operating Income | 580 | 543 | 602 | 496 | 411 | 505 | Upgrade
|
| Interest Expense | -163 | -130 | -40 | -33 | -36 | -36 | Upgrade
|
| Interest & Investment Income | 267 | 227 | 114 | 68 | 62 | 79 | Upgrade
|
| Earnings From Equity Investments | 1 | - | 2 | 8 | 13 | 14 | Upgrade
|
| Currency Exchange Gain (Loss) | -4 | -4 | -5 | -1 | 1 | -3 | Upgrade
|
| Other Non Operating Income (Expenses) | -67 | -62 | -36 | -9 | -21 | -21 | Upgrade
|
| EBT Excluding Unusual Items | 614 | 574 | 637 | 529 | 430 | 538 | Upgrade
|
| Merger & Restructuring Charges | -23 | -39 | -13 | -9 | -12 | -11 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -4 | -6 | Upgrade
|
| Gain (Loss) on Sale of Assets | 11 | 11 | - | -4 | -4 | -4 | Upgrade
|
| Asset Writedown | -1 | -1 | -10 | -7 | -10 | -8 | Upgrade
|
| Legal Settlements | - | - | - | - | 6 | - | Upgrade
|
| Other Unusual Items | -11 | -11 | -9 | -15 | -16 | -10 | Upgrade
|
| Pretax Income | 590 | 534 | 605 | 494 | 390 | 499 | Upgrade
|
| Income Tax Expense | 248 | 226 | 188 | 151 | 124 | 153 | Upgrade
|
| Earnings From Continuing Operations | 342 | 308 | 417 | 343 | 266 | 346 | Upgrade
|
| Minority Interest in Earnings | -42 | -41 | -31 | -30 | -28 | -34 | Upgrade
|
| Net Income | 300 | 267 | 386 | 313 | 238 | 312 | Upgrade
|
| Net Income to Common | 300 | 267 | 386 | 313 | 238 | 312 | Upgrade
|
| Net Income Growth | -28.23% | -30.83% | 23.32% | 31.51% | -23.72% | 22.83% | Upgrade
|
| Shares Outstanding (Basic) | 248 | 249 | 249 | 248 | 244 | 241 | Upgrade
|
| Shares Outstanding (Diluted) | 264 | 264 | 264 | 263 | 245 | 242 | Upgrade
|
| Shares Change (YoY) | -0.25% | 0.05% | 0.50% | 7.18% | 1.22% | 1.47% | Upgrade
|
| EPS (Basic) | 1.21 | 1.07 | 1.55 | 1.26 | 0.97 | 1.30 | Upgrade
|
| EPS (Diluted) | 1.14 | 1.01 | 1.46 | 1.19 | 0.97 | 1.29 | Upgrade
|
| EPS Growth | -27.93% | -30.82% | 22.69% | 22.68% | -24.81% | 21.70% | Upgrade
|
| Free Cash Flow | 885 | 862 | 862 | 490 | 614 | 362 | Upgrade
|
| Free Cash Flow Per Share | 3.35 | 3.26 | 3.26 | 1.86 | 2.50 | 1.49 | Upgrade
|
| Dividend Per Share | 1.100 | 1.100 | 1.000 | 0.900 | 0.750 | 0.700 | Upgrade
|
| Dividend Growth | 10.00% | 10.00% | 11.11% | 20.00% | 7.14% | -18.60% | Upgrade
|
| Gross Margin | 40.98% | 41.19% | 41.46% | 42.14% | 40.34% | 41.97% | Upgrade
|
| Operating Margin | 23.19% | 23.50% | 30.97% | 31.33% | 28.88% | 32.17% | Upgrade
|
| Profit Margin | 12.00% | 11.55% | 19.86% | 19.77% | 16.73% | 19.87% | Upgrade
|
| Free Cash Flow Margin | 35.39% | 37.30% | 44.34% | 30.95% | 43.15% | 23.06% | Upgrade
|
| EBITDA | 706 | 647 | 684 | 598 | 505 | 600 | Upgrade
|
| EBITDA Margin | 28.23% | 28.00% | 35.19% | 37.78% | 35.49% | 38.22% | Upgrade
|
| D&A For EBITDA | 126 | 104 | 82 | 102 | 94 | 95 | Upgrade
|
| EBIT | 580 | 543 | 602 | 496 | 411 | 505 | Upgrade
|
| EBIT Margin | 23.19% | 23.50% | 30.97% | 31.33% | 28.88% | 32.17% | Upgrade
|
| Effective Tax Rate | 42.03% | 42.32% | 31.07% | 30.57% | 31.79% | 30.66% | Upgrade
|
| Revenue as Reported | 2,746 | 2,514 | 2,031 | 1,627 | 1,465 | 1,626 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.