Edenred SE (EPA:EDEN)
France flag France · Delayed Price · Currency is EUR
28.82
-0.24 (-0.83%)
Aug 20, 2026, 5:35 PM CET

Edenred SE Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,7542,7322,6092,3111,9441,583
Revenue Growth
0.80%4.71%12.90%18.88%22.80%11.24%
Gross Profit
1,1591,1961,077952806667
Operating Income
816864793543602496
Net Income
500521507267386313
Earnings Per Share
2.062.122.011.011.461.19
EPS Growth
-2.64%5.47%99.01%-30.82%22.69%22.68%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Benefits & Engagement
1,7831,8461,7021,4811,152961
Mobility
736682624577539414
Payment Solutions & New Markets
234204283285253208
Other Segment
230229----
Revenue (Total)
2,9832,9612,8562,5142,0311,627

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,3193,5773,0313,3603,0302,718
Total Debt
5,0834,8264,8374,4703,3413,538
Net Cash (Debt)
-1,764-1,249-1,806-1,110-311-820
Net Cash Growth
------
Net Cash Per Share
-7.28-5.07-7.15-4.20-1.18-3.12

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,2541,2701,0291,0521,013604
Capital Expenditures
-203-198-217-190-151-114
Free Cash Flow
1,0511,072812862862490
Free Cash Flow Growth
-1.96%32.02%-5.80%0%75.92%-20.20%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
42.08%43.78%41.28%41.19%41.46%42.13%
Operating Margin
29.63%31.62%30.39%23.50%30.97%31.33%
Pretax Margin
29.08%30.67%30.62%23.11%31.12%31.21%
Profit Margin
18.15%19.07%19.43%11.55%19.86%19.77%
FCF Margin
38.16%39.24%31.12%37.30%44.34%30.95%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.3301.3301.2101.1001.0000.900
Dividend Per Share Growth
9.92%9.92%10.00%10.00%11.11%20.00%
Dividend Yield
4.58%7.49%4.25%2.32%2.28%2.63%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.088.7115.1550.5432.8532.29
Forward PE
12.578.2013.3423.7927.0327.46
P/FCF Ratio
6.384.249.4615.6614.7120.63
PS Ratio
2.441.662.955.846.526.39