Edenred SE (EPA:EDEN)
France flag France · Delayed Price · Currency is EUR
29.12
+0.88 (3.12%)
Jul 31, 2026, 1:15 PM CET

Edenred SE Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,9832,9612,8562,5142,0311,627
Revenue Growth
0.74%3.68%13.60%23.78%24.83%11.06%
Gross Profit
2,9832,9612,8562,5142,0311,627
Operating Income
1,0011,0481,012706659513
Net Income
500521507267386313
Earnings Per Share
2.062.122.011.011.461.19
EPS Growth
-2.83%5.47%99.01%-30.82%22.69%22.68%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Benefits & Engagement
1,7831,8461,7021,4811,152961
Mobility
736682624577539414
Payment Solutions & New Markets
234204283285253208
Other Segment
230229----
Revenue (Total)
2,9832,9612,8562,5142,0311,627

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,3193,5853,0313,3623,0302,722
Total Debt
4,7734,5074,4134,0832,9303,371
Net Cash (Debt)
-1,454-922-1,382-721100-649
Net Cash Growth
------
Net Cash Per Share
-6.00-3.75-5.47-2.730.38-2.47

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,2781,3091,0491,0951,032632
Capital Expenditures
-203-198-217-190-151-114
Free Cash Flow
1,0751,111832905881518
Free Cash Flow Growth
-3.24%33.53%-8.07%2.72%70.08%-19.06%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
100.00%100.00%100.00%100.00%100.00%100.00%
Operating Margin
33.56%35.39%35.43%28.08%32.45%31.53%
Pretax Margin
26.85%28.30%27.98%21.24%29.79%30.36%
Profit Margin
18.27%19.05%19.08%12.25%20.53%21.08%
FCF Margin
36.04%37.52%29.13%36.00%43.38%31.84%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.3301.3301.2101.1001.0000.900
Dividend Per Share Growth
9.92%9.92%10.00%10.00%11.11%20.00%
Dividend Yield
4.71%7.38%3.94%2.06%1.88%0.96%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.688.9215.8053.6034.8534.09
Forward PE
12.298.2013.3423.7927.0327.46
P/FCF Ratio
6.204.019.1614.8914.3819.47
PS Ratio
2.371.502.675.366.246.20