Edenred SE (EPA: EDEN)
France
· Delayed Price · Currency is EUR
29.25
+0.06 (0.21%)
Nov 21, 2024, 4:21 PM CET
Edenred SE Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 1,485 | 1,354 | 1,481 | 1,494 | 1,125 | 1,004 | Upgrade
|
Short-Term Investments | 1,732 | 1,998 | 1,543 | 1,185 | 1,021 | 733 | Upgrade
|
Trading Asset Securities | - | 2 | - | 39 | 125 | - | Upgrade
|
Cash & Short-Term Investments | 3,217 | 3,354 | 3,024 | 2,718 | 2,271 | 1,737 | Upgrade
|
Cash Growth | 18.32% | 10.91% | 11.26% | 19.68% | 30.74% | -12.84% | Upgrade
|
Accounts Receivable | 3,076 | 2,788 | 2,664 | 2,119 | 1,743 | 2,073 | Upgrade
|
Other Receivables | 655 | 538 | 517 | 386 | 243 | 259 | Upgrade
|
Receivables | 3,731 | 3,326 | 3,181 | 2,505 | 1,986 | 2,332 | Upgrade
|
Inventory | 57 | 67 | 59 | 46 | 43 | 32 | Upgrade
|
Prepaid Expenses | - | 67 | 48 | 34 | 38 | 63 | Upgrade
|
Restricted Cash | 2,011 | 2,073 | 2,120 | 2,428 | 2,578 | 1,864 | Upgrade
|
Other Current Assets | 10 | 14 | 11 | 8 | 7 | 141 | Upgrade
|
Total Current Assets | 9,026 | 8,901 | 8,443 | 7,739 | 6,923 | 6,169 | Upgrade
|
Property, Plant & Equipment | 174 | 160 | 157 | 156 | 148 | 169 | Upgrade
|
Long-Term Investments | 111 | 122 | 177 | 188 | 178 | 120 | Upgrade
|
Goodwill | 2,929 | 2,779 | 1,605 | 1,506 | 1,457 | 1,604 | Upgrade
|
Other Intangible Assets | 1,266 | 1,253 | 738 | 677 | 655 | 706 | Upgrade
|
Long-Term Deferred Tax Assets | 73 | 55 | 35 | 38 | 49 | 94 | Upgrade
|
Other Long-Term Assets | 32 | 25 | 19 | 19 | 18 | 24 | Upgrade
|
Total Assets | 13,611 | 13,295 | 11,174 | 10,323 | 9,428 | 8,886 | Upgrade
|
Accounts Payable | 2,025 | 1,653 | 1,033 | 721 | 669 | 261 | Upgrade
|
Accrued Expenses | - | 222 | 176 | 154 | 129 | 157 | Upgrade
|
Short-Term Debt | 1,573 | 27 | 124 | 101 | 109 | 158 | Upgrade
|
Current Portion of Long-Term Debt | 63 | 542 | 55 | 266 | 227 | 420 | Upgrade
|
Current Portion of Leases | 38 | 36 | 31 | 28 | 28 | 25 | Upgrade
|
Current Income Taxes Payable | 78 | 82 | 46 | 27 | 11 | 33 | Upgrade
|
Current Unearned Revenue | - | 83 | 68 | 76 | 47 | 35 | Upgrade
|
Other Current Liabilities | 6,940 | 7,077 | 6,965 | 6,505 | 6,153 | 6,063 | Upgrade
|
Total Current Liabilities | 10,717 | 9,722 | 8,498 | 7,878 | 7,373 | 7,152 | Upgrade
|
Long-Term Debt | 3,344 | 3,785 | 3,053 | 3,057 | 2,953 | 2,480 | Upgrade
|
Long-Term Leases | 91 | 80 | 78 | 86 | 74 | 80 | Upgrade
|
Long-Term Deferred Tax Liabilities | 263 | 256 | 138 | 137 | 129 | 174 | Upgrade
|
Other Long-Term Liabilities | 8 | 8 | 8 | 8 | 6 | 12 | Upgrade
|
Total Liabilities | 14,436 | 13,864 | 11,787 | 11,192 | 10,562 | 9,929 | Upgrade
|
Common Stock | 499 | 499 | 499 | 499 | 493 | 486 | Upgrade
|
Additional Paid-In Capital | 1,026 | 1,036 | 1,045 | 1,055 | 950 | 880 | Upgrade
|
Retained Earnings | -2,028 | -1,911 | -1,865 | -1,981 | -231 | -373 | Upgrade
|
Treasury Stock | -186 | -73 | -57 | -67 | -37 | -48 | Upgrade
|
Comprehensive Income & Other | -249 | -230 | -340 | -459 | -2,405 | -2,138 | Upgrade
|
Total Common Equity | -938 | -679 | -718 | -953 | -1,230 | -1,193 | Upgrade
|
Minority Interest | 113 | 110 | 105 | 84 | 96 | 150 | Upgrade
|
Shareholders' Equity | -825 | -569 | -613 | -869 | -1,134 | -1,043 | Upgrade
|
Total Liabilities & Equity | 13,611 | 13,295 | 11,174 | 10,323 | 9,428 | 8,886 | Upgrade
|
Total Debt | 5,109 | 4,470 | 3,341 | 3,538 | 3,391 | 3,163 | Upgrade
|
Net Cash (Debt) | -1,892 | -1,116 | -317 | -820 | -1,120 | -1,426 | Upgrade
|
Net Cash Per Share | -7.17 | -4.22 | -1.20 | -3.12 | -4.56 | -5.88 | Upgrade
|
Filing Date Shares Outstanding | 245.53 | 248.96 | 249.01 | 248.54 | 245.91 | 242.07 | Upgrade
|
Total Common Shares Outstanding | 245.53 | 248.96 | 249.01 | 248.54 | 245.91 | 242.07 | Upgrade
|
Working Capital | -1,691 | -821 | -55 | -139 | -450 | -983 | Upgrade
|
Book Value Per Share | -3.82 | -2.73 | -2.88 | -3.83 | -5.00 | -4.93 | Upgrade
|
Tangible Book Value | -5,133 | -4,711 | -3,061 | -3,136 | -3,342 | -3,503 | Upgrade
|
Tangible Book Value Per Share | -20.91 | -18.92 | -12.29 | -12.62 | -13.59 | -14.47 | Upgrade
|
Land | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
Buildings | 19 | 19 | 19 | 19 | 18 | 18 | Upgrade
|
Machinery | 160 | 156 | 144 | 133 | 133 | 155 | Upgrade
|
Construction In Progress | 3 | 1 | 3 | 2 | 1 | 10 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.