Edenred SE (EPA:EDEN)
France flag France · Delayed Price · Currency is EUR
25.12
-0.43 (-1.68%)
Jul 31, 2025, 5:35 PM CET

CTI BioPharma Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
507507267386313238
Upgrade
Depreciation & Amortization
248225193149132125
Upgrade
Loss (Gain) From Sale of Assets
88-9194
Upgrade
Asset Writedown & Restructuring Costs
151511181626
Upgrade
Loss (Gain) on Equity Investments
153-2-8-13
Upgrade
Stock-Based Compensation
242821201214
Upgrade
Other Operating Activities
5824151431427
Upgrade
Change in Accounts Receivable
2424----
Upgrade
Change in Inventory
55----
Upgrade
Change in Accounts Payable
140140----
Upgrade
Change in Income Taxes
-12-12----
Upgrade
Change in Other Net Operating Assets
-1852236535976269
Upgrade
Operating Cash Flow
8721,0291,0521,013604718
Upgrade
Operating Cash Flow Growth
-20.22%-2.19%3.85%67.72%-15.88%54.41%
Upgrade
Capital Expenditures
-214-217-190-151-114-104
Upgrade
Sale of Property, Plant & Equipment
2523122925-
Upgrade
Cash Acquisitions
-396-504-1,036-77-72-127
Upgrade
Investment in Securities
-5-6-14-12-19-63
Upgrade
Investing Cash Flow
-590-704-1,228-211-180-294
Upgrade
Short-Term Debt Issued
-120----
Upgrade
Long-Term Debt Issued
-5051,19810416633
Upgrade
Total Debt Issued
7276251,19810416633
Upgrade
Short-Term Debt Repaid
---493-597-335-812
Upgrade
Long-Term Debt Repaid
---255---6
Upgrade
Total Debt Repaid
-284--748-597-335-818
Upgrade
Net Debt Issued (Repaid)
443625450-58781-185
Upgrade
Issuance of Common Stock
22---3
Upgrade
Repurchase of Common Stock
-242-359-25-2-41-23
Upgrade
Common Dividends Paid
-289-271-249-224-60-60
Upgrade
Other Financing Activities
-39-36-29-15-37-21
Upgrade
Financing Cash Flow
-125-39147-828-57-286
Upgrade
Foreign Exchange Rate Adjustments
-112-73-1-1010-74
Upgrade
Net Cash Flow
45213-30-3637764
Upgrade
Free Cash Flow
658812862862490614
Upgrade
Free Cash Flow Growth
-25.65%-5.80%-75.92%-20.20%69.61%
Upgrade
Free Cash Flow Margin
24.58%31.12%37.30%44.34%30.95%43.15%
Upgrade
Free Cash Flow Per Share
2.693.213.263.261.862.50
Upgrade
Levered Free Cash Flow
382.75473.88983.13782.25424.38509.38
Upgrade
Unlevered Free Cash Flow
491.5582.631,064807.25445531.88
Upgrade
Change in Net Working Capital
94-51-701-413-105-240
Upgrade
Updated Feb 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.