Edenred SE (EPA:EDEN)
France
· Delayed Price · Currency is EUR 29.94
-1.06 (-3.42%)
Mar 31, 2025, 5:36 PM CET
Edenred SE Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 507 | 267 | 386 | 313 | 238 | Upgrade
|
| Depreciation & Amortization | 225 | 193 | 149 | 132 | 125 | Upgrade
|
| Loss (Gain) From Sale of Assets | 8 | - | 9 | 19 | 4 | Upgrade
|
| Asset Writedown & Restructuring Costs | 15 | 11 | 18 | 16 | 26 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | -2 | -8 | -13 | Upgrade
|
| Stock-Based Compensation | 28 | 21 | 20 | 12 | 14 | Upgrade
|
| Other Operating Activities | 29 | 154 | 43 | 14 | 27 | Upgrade
|
| Change in Accounts Receivable | - | 165 | - | - | - | Upgrade
|
| Change in Inventory | - | 8 | - | - | - | Upgrade
|
| Change in Accounts Payable | - | -620 | - | - | - | Upgrade
|
| Change in Income Taxes | - | -36 | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | 179 | 848 | 359 | 76 | 269 | Upgrade
|
| Operating Cash Flow | 1,029 | 1,052 | 1,013 | 604 | 718 | Upgrade
|
| Operating Cash Flow Growth | -2.19% | 3.85% | 67.72% | -15.88% | 54.41% | Upgrade
|
| Capital Expenditures | -217 | -190 | -151 | -114 | -104 | Upgrade
|
| Sale of Property, Plant & Equipment | 23 | 12 | 29 | 25 | - | Upgrade
|
| Cash Acquisitions | -504 | -1,036 | -77 | -72 | -127 | Upgrade
|
| Investment in Securities | -6 | -14 | -12 | -19 | -63 | Upgrade
|
| Investing Cash Flow | -704 | -1,228 | -211 | -180 | -294 | Upgrade
|
| Short-Term Debt Issued | 120 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | 505 | 1,198 | 10 | 416 | 633 | Upgrade
|
| Total Debt Issued | 625 | 1,198 | 10 | 416 | 633 | Upgrade
|
| Short-Term Debt Repaid | - | -493 | -597 | -335 | -812 | Upgrade
|
| Long-Term Debt Repaid | - | -255 | - | - | -6 | Upgrade
|
| Total Debt Repaid | - | -748 | -597 | -335 | -818 | Upgrade
|
| Net Debt Issued (Repaid) | 625 | 450 | -587 | 81 | -185 | Upgrade
|
| Issuance of Common Stock | 2 | - | - | - | 3 | Upgrade
|
| Repurchase of Common Stock | -359 | -25 | -2 | -41 | -23 | Upgrade
|
| Common Dividends Paid | -271 | -249 | -224 | -60 | -60 | Upgrade
|
| Other Financing Activities | -36 | -29 | -15 | -37 | -21 | Upgrade
|
| Financing Cash Flow | -39 | 147 | -828 | -57 | -286 | Upgrade
|
| Foreign Exchange Rate Adjustments | -73 | -1 | -10 | 10 | -74 | Upgrade
|
| Net Cash Flow | 213 | -30 | -36 | 377 | 64 | Upgrade
|
| Free Cash Flow | 812 | 862 | 862 | 490 | 614 | Upgrade
|
| Free Cash Flow Growth | -5.80% | - | 75.92% | -20.20% | 69.61% | Upgrade
|
| Free Cash Flow Margin | 31.12% | 37.30% | 44.34% | 30.95% | 43.15% | Upgrade
|
| Free Cash Flow Per Share | 3.21 | 3.26 | 3.26 | 1.86 | 2.50 | Upgrade
|
| Levered Free Cash Flow | 464.88 | 981.13 | 776.25 | 424.38 | 509.38 | Upgrade
|
| Unlevered Free Cash Flow | 573.63 | 1,062 | 801.25 | 445 | 531.88 | Upgrade
|
| Change in Net Working Capital | -42 | -699 | -407 | -105 | -240 | Upgrade
|
Updated Feb 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.