Groupe MEDIA 6 (EPA:EDI)
France · Delayed Price · Currency is EUR 10.70
0.00 (0.00%)
Jul 21, 2025, 9:00 AM CET
Groupe MEDIA 6 Income Statement
Financials in millions EUR. Fiscal year is October - September.
Millions EUR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2016 - 2020 |
| 84.97 | 88.04 | 98.6 | 82.91 | 65.74 | 68.15 | Upgrade | |
Revenue Growth (YoY) | -12.52% | -10.71% | 18.92% | 26.12% | -3.55% | -11.59% | Upgrade |
Cost of Revenue | 74.39 | 74.9 | 80.85 | 68.98 | 55.69 | 54.89 | Upgrade |
Gross Profit | 10.58 | 13.14 | 17.75 | 13.93 | 10.04 | 13.26 | Upgrade |
Selling, General & Admin | 8.4 | 8.22 | 8.56 | 9.85 | 8.59 | 10.28 | Upgrade |
Other Operating Expenses | 1.18 | 0.97 | 0.47 | 0.82 | 0.73 | 0.03 | Upgrade |
Operating Expenses | 13.12 | 12.51 | 12.1 | 13.31 | 11.79 | 12.75 | Upgrade |
Operating Income | -2.55 | 0.63 | 5.64 | 0.62 | -1.75 | 0.51 | Upgrade |
Interest Expense | -0.24 | -0.23 | -0.28 | -0.43 | -0.25 | -0.17 | Upgrade |
Other Non Operating Income (Expenses) | -0.09 | -0.23 | -0.16 | 0.12 | -0.06 | -0.27 | Upgrade |
EBT Excluding Unusual Items | -2.88 | 0.16 | 5.21 | 0.31 | -2.05 | 0.08 | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -3 | Upgrade |
Legal Settlements | 0.14 | - | - | - | -0.47 | -0.51 | Upgrade |
Other Unusual Items | - | - | - | - | 1.77 | - | Upgrade |
Pretax Income | -2.74 | 0.16 | 5.21 | 0.31 | -0.75 | -3.43 | Upgrade |
Income Tax Expense | -0.59 | 0.07 | 1.1 | -0.2 | 0.36 | 0.23 | Upgrade |
Net Income | -2.16 | 0.09 | 4.11 | 0.52 | -1.11 | -3.65 | Upgrade |
Net Income to Common | -2.16 | 0.09 | 4.11 | 0.52 | -1.11 | -3.65 | Upgrade |
Net Income Growth | - | -97.71% | 697.28% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 2 | 2 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 2 | 2 | 3 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | -5.01% | -9.52% | -0.00% | -8.96% | -5.53% | 5.37% | Upgrade |
EPS (Basic) | -0.91 | 0.04 | 1.57 | 0.20 | -0.39 | -1.20 | Upgrade |
EPS (Diluted) | -0.91 | 0.04 | 1.57 | 0.20 | -0.39 | -1.20 | Upgrade |
EPS Growth | - | -97.47% | 697.29% | - | - | - | Upgrade |
Free Cash Flow | -2.56 | -1.23 | 5.83 | -7.98 | 1.95 | 1.62 | Upgrade |
Free Cash Flow Per Share | -1.08 | -0.52 | 2.22 | -3.04 | 0.68 | 0.53 | Upgrade |
Dividend Per Share | - | - | - | - | - | 0.260 | Upgrade |
Gross Margin | 12.45% | 14.93% | 18.00% | 16.80% | 15.28% | 19.46% | Upgrade |
Operating Margin | -3.00% | 0.71% | 5.72% | 0.75% | -2.66% | 0.75% | Upgrade |
Profit Margin | -2.54% | 0.11% | 4.16% | 0.62% | -1.69% | -5.36% | Upgrade |
Free Cash Flow Margin | -3.01% | -1.40% | 5.91% | -9.62% | 2.97% | 2.38% | Upgrade |
EBITDA | 0.59 | 3.95 | 8.71 | 3.26 | 0.72 | 2.95 | Upgrade |
EBITDA Margin | 0.69% | 4.48% | 8.84% | 3.94% | 1.10% | 4.33% | Upgrade |
D&A For EBITDA | 3.14 | 3.32 | 3.07 | 2.64 | 2.47 | 2.44 | Upgrade |
EBIT | -2.55 | 0.63 | 5.64 | 0.62 | -1.75 | 0.51 | Upgrade |
EBIT Margin | -3.00% | 0.71% | 5.72% | 0.75% | -2.66% | 0.75% | Upgrade |
Effective Tax Rate | - | 41.98% | 21.16% | - | - | - | Upgrade |
Revenue as Reported | 84.84 | 89.95 | 99.8 | 85.76 | 66.96 | 67.27 | Upgrade |
Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.