Groupe MEDIA 6 (EPA:EDI)
France · Delayed Price · Currency is EUR 9.89
0.00 (0.00%)
Jun 3, 2026, 9:57 AM CET
Groupe MEDIA 6 Income Statement
Financials in millions EUR. Fiscal year is October - September.
Millions EUR. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 81.44 | 88.04 | 98.6 | 82.91 | 65.74 | |
Revenue Growth (YoY) | -7.50% | -10.71% | 18.92% | 26.12% | -3.55% |
Cost of Revenue | 73.04 | 74.9 | 80.85 | 68.98 | 55.69 |
Gross Profit | 8.4 | 13.14 | 17.75 | 13.93 | 10.04 |
Selling, General & Admin | 8.36 | 8.22 | 8.56 | 9.85 | 8.59 |
Other Operating Expenses | 0.62 | 0.97 | 0.47 | 0.82 | 0.73 |
Operating Expenses | 12.62 | 12.51 | 12.1 | 13.31 | 11.79 |
Operating Income | -4.22 | 0.63 | 5.64 | 0.62 | -1.75 |
Interest Expense | -0.38 | -0.23 | -0.28 | -0.43 | -0.25 |
Other Non Operating Income (Expenses) | -0.1 | -0.23 | -0.16 | 0.12 | -0.06 |
EBT Excluding Unusual Items | -4.7 | 0.16 | 5.21 | 0.31 | -2.05 |
Impairment of Goodwill | -1 | - | - | - | - |
Legal Settlements | - | - | - | - | -0.47 |
Other Unusual Items | - | - | - | - | 1.77 |
Pretax Income | -5.7 | 0.16 | 5.21 | 0.31 | -0.75 |
Income Tax Expense | -1.02 | 0.07 | 1.1 | -0.2 | 0.36 |
Net Income | -4.67 | 0.09 | 4.11 | 0.52 | -1.11 |
Net Income to Common | -4.67 | 0.09 | 4.11 | 0.52 | -1.11 |
Net Income Growth | - | -97.71% | 697.28% | - | - |
Shares Outstanding (Basic) | 2 | 2 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 2 | 2 | 3 | 3 | 3 |
Shares Change (YoY) | -0.02% | -9.52% | -0.00% | -8.96% | -5.53% |
EPS (Basic) | -1.97 | 0.04 | 1.57 | 0.20 | -0.39 |
EPS (Diluted) | -1.97 | 0.04 | 1.57 | 0.20 | -0.39 |
EPS Growth | - | -97.47% | 697.29% | - | - |
Free Cash Flow | -5.35 | -1.23 | 5.83 | -7.98 | 1.95 |
Free Cash Flow Per Share | -2.25 | -0.52 | 2.22 | -3.04 | 0.68 |
Gross Margin | 10.31% | 14.93% | 18.00% | 16.80% | 15.28% |
Operating Margin | -5.18% | 0.71% | 5.72% | 0.75% | -2.66% |
Profit Margin | -5.74% | 0.11% | 4.16% | 0.62% | -1.69% |
Free Cash Flow Margin | -6.56% | -1.40% | 5.91% | -9.62% | 2.97% |
EBITDA | -0.58 | 3.95 | 8.71 | 3.26 | 0.72 |
EBITDA Margin | -0.71% | 4.48% | 8.84% | 3.94% | 1.10% |
D&A For EBITDA | 3.65 | 3.32 | 3.07 | 2.64 | 2.47 |
EBIT | -4.22 | 0.63 | 5.64 | 0.62 | -1.75 |
EBIT Margin | -5.18% | 0.71% | 5.72% | 0.75% | -2.66% |
Effective Tax Rate | - | 41.98% | 21.16% | - | - |
Revenue as Reported | 80.17 | 89.95 | 99.8 | 85.76 | 66.96 |