EKINOPS S.A. (EPA:EKI)
France flag France · Delayed Price · Currency is EUR
3.770
+0.070 (1.89%)
Apr 2, 2025, 4:14 PM CET

EKINOPS Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-73.6312.025.173.17
Upgrade
Depreciation & Amortization
8.15.425.544.794.3
Upgrade
Other Amortization
-6.696.355.875.82
Upgrade
Stock-Based Compensation
-1.011.852.150.87
Upgrade
Other Operating Activities
12.10.06-2.74-1.49-1.33
Upgrade
Change in Accounts Receivable
--0.25-5.47-1.53-1.4
Upgrade
Change in Inventory
--0.96-5.95-5.13-3.46
Upgrade
Change in Accounts Payable
-0.481.543.53-1.31
Upgrade
Change in Other Net Operating Assets
7.6-2.56-3.76-0.860.57
Upgrade
Operating Cash Flow
20.813.539.3912.57.24
Upgrade
Operating Cash Flow Growth
53.74%44.02%-24.85%72.77%-24.98%
Upgrade
Capital Expenditures
-9.9-8.03-7.17-5.05-4.31
Upgrade
Sale of Property, Plant & Equipment
--0.01--
Upgrade
Cash Acquisitions
----0.99-0.61
Upgrade
Other Investing Activities
-0.1--0-0
Upgrade
Investing Cash Flow
-10-8.19-7.41-6.1-4.94
Upgrade
Short-Term Debt Issued
----1.08
Upgrade
Long-Term Debt Issued
0.413.170.043.1416.61
Upgrade
Total Debt Issued
0.413.170.043.1417.69
Upgrade
Short-Term Debt Repaid
--1.6-0.11-3.24-
Upgrade
Long-Term Debt Repaid
-9-8.46-9.05-10.99-5.59
Upgrade
Total Debt Repaid
-9-10.06-9.15-14.23-5.59
Upgrade
Net Debt Issued (Repaid)
-8.63.11-9.12-11.0912.1
Upgrade
Issuance of Common Stock
-0.461.270.813.27
Upgrade
Repurchase of Common Stock
--0.04--0.1-
Upgrade
Other Financing Activities
-3-1.02-0.34-0.4-0.43
Upgrade
Financing Cash Flow
-11.62.51-8.18-10.7814.94
Upgrade
Foreign Exchange Rate Adjustments
--0.030.160.13-0.19
Upgrade
Miscellaneous Cash Flow Adjustments
-----0
Upgrade
Net Cash Flow
-0.87.82-6.04-4.2417.05
Upgrade
Free Cash Flow
10.95.52.227.462.92
Upgrade
Free Cash Flow Growth
98.29%147.50%-70.21%155.05%-48.82%
Upgrade
Free Cash Flow Margin
9.26%4.26%1.74%7.20%3.15%
Upgrade
Free Cash Flow Per Share
-0.200.080.280.11
Upgrade
Cash Interest Paid
-1.020.340.40.43
Upgrade
Cash Income Tax Paid
0.210.620.540.98
Upgrade
Levered Free Cash Flow
-11.913.092.047.53.27
Upgrade
Unlevered Free Cash Flow
-10.973.732.257.753.61
Upgrade
Change in Net Working Capital
4.694.0610.222.585.37
Upgrade
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.