EKINOPS S.A. (EPA:EKI)
France flag France · Delayed Price · Currency is EUR
2.510
+0.100 (4.15%)
Aug 21, 2026, 5:35 PM CET

EKINOPS Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
106.07105.04117.67129.1127.62103.57
Revenue Growth
0.98%-10.73%-8.85%1.16%23.22%11.60%
Gross Profit
61.9560.1864.5167.3167.6256.46
Operating Income
-7.28-3.485.363.648.792.98
Net Income
-9.53-7.22-6.953.6312.025.17
Earnings Per Share
-0.36-0.27-0.260.130.450.20
EPS Growth
----71.11%125.00%66.67%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
North and South America
19.7123.3431.7229.8419.07
Europe - Middle East - Africa - Asia - Pacific
85.3394.3397.3897.7884.5
Total
105.04117.67129.1127.62103.57

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
22.9832.1346.3747.1839.3645.39
Total Debt
33.2436.8131.433.5228.3733.36
Net Cash (Debt)
-10.26-4.6914.9713.6610.9912.04
Net Cash Growth
--9.54%24.32%-8.70%90.99%
Net Cash Per Share
-0.38-0.170.550.500.410.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3.643.4820.7813.539.3912.5
Capital Expenditures
-7.98-7.34-9.92-8.03-7.17-5.05
Free Cash Flow
-4.34-3.8510.865.52.227.46
Free Cash Flow Growth
--97.56%147.50%-70.21%155.05%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
58.40%57.30%54.83%52.14%52.99%54.52%
Operating Margin
-6.87%-3.32%4.56%2.82%6.88%2.88%
Pretax Margin
-8.16%-6.12%-5.31%2.61%7.85%3.45%
Profit Margin
-8.98%-6.88%-5.91%2.81%9.42%4.99%
FCF Margin
-4.09%-3.67%9.23%4.26%1.74%7.20%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---41.5618.2838.53
Forward PE
-21.9613.4313.7122.1720.83
P/FCF Ratio
--9.2427.4398.9526.71
PS Ratio
0.640.500.851.171.721.92