EssilorLuxottica Société anonyme (EPA: EL)
France flag France · Delayed Price · Currency is EUR
234.50
+2.60 (1.12%)
Dec 27, 2024, 5:35 PM CET

EPA: EL Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
25,83425,39524,49419,82014,42917,390
Upgrade
Revenue Growth (YoY)
1.91%3.68%23.58%37.36%-17.03%60.53%
Upgrade
Cost of Revenue
9,6899,5619,1227,7636,3766,733
Upgrade
Gross Profit
16,14515,83415,37212,0578,05310,657
Upgrade
Selling, General & Admin
12,14111,99311,6429,2357,0498,085
Upgrade
Research & Development
602593600579552548
Upgrade
Other Operating Expenses
-19-21-11-48-13
Upgrade
Operating Expenses
12,72412,56512,2319,8107,6098,620
Upgrade
Operating Income
3,4213,2693,1412,2474442,037
Upgrade
Interest Expense
-230-198-156-141-141-171
Upgrade
Interest & Investment Income
1028730302454
Upgrade
Earnings From Equity Investments
-1-1631-2
Upgrade
Currency Exchange Gain (Loss)
3-712-11-19-20
Upgrade
Other Non Operating Income (Expenses)
-28-23-19-8-4-4
Upgrade
EBT Excluding Unusual Items
3,2673,1273,0142,1203051,894
Upgrade
Merger & Restructuring Charges
-132-96-7--10-130
Upgrade
Gain (Loss) on Sale of Investments
121241--46
Upgrade
Gain (Loss) on Sale of Assets
-2-21-2-6-21
Upgrade
Asset Writedown
-6-6-26---
Upgrade
Legal Settlements
-4-----6
Upgrade
Other Unusual Items
--86224-248
Upgrade
Pretax Income
3,1353,0353,0312,1803131,535
Upgrade
Income Tax Expense
715609751582164350
Upgrade
Earnings From Continuing Operations
2,4202,4262,2801,5981491,185
Upgrade
Minority Interest in Earnings
-127-137-128-150-64-108
Upgrade
Net Income
2,2932,2892,1521,448851,077
Upgrade
Net Income to Common
2,2932,2892,1521,448851,077
Upgrade
Net Income Growth
-1.97%6.37%48.62%1603.53%-92.11%-0.55%
Upgrade
Shares Outstanding (Basic)
451448442439436434
Upgrade
Shares Outstanding (Diluted)
455451446445439441
Upgrade
Shares Change (YoY)
1.63%1.15%0.04%1.47%-0.48%65.69%
Upgrade
EPS (Basic)
5.085.114.873.300.202.48
Upgrade
EPS (Diluted)
5.045.084.833.250.192.44
Upgrade
EPS Growth
-3.51%5.18%48.62%1610.54%-92.21%-40.05%
Upgrade
Free Cash Flow
3,3403,3303,2113,5152,3032,396
Upgrade
Free Cash Flow Per Share
7.337.397.217.895.255.43
Upgrade
Dividend Per Share
3.9503.9503.2302.5102.230-
Upgrade
Dividend Growth
22.29%22.29%28.69%12.56%--
Upgrade
Gross Margin
62.50%62.35%62.76%60.83%55.81%61.28%
Upgrade
Operating Margin
13.24%12.87%12.82%11.34%3.08%11.71%
Upgrade
Profit Margin
8.88%9.01%8.79%7.31%0.59%6.19%
Upgrade
Free Cash Flow Margin
12.93%13.11%13.11%17.73%15.96%13.78%
Upgrade
EBITDA
5,4695,2935,1643,9272,0243,590
Upgrade
EBITDA Margin
21.17%20.84%21.08%19.81%14.03%20.64%
Upgrade
D&A For EBITDA
2,0482,0242,0231,6801,5801,553
Upgrade
EBIT
3,4213,2693,1412,2474442,037
Upgrade
EBIT Margin
13.24%12.87%12.82%11.34%3.08%11.71%
Upgrade
Effective Tax Rate
22.81%20.07%24.78%26.70%52.40%22.80%
Upgrade
Advertising Expenses
-1,7931,7851,5341,1561,331
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.