Bouygues SA (EPA:EN)
France
· Delayed Price · Currency is EUR 38.70
+0.41 (1.07%)
Apr 30, 2025, 5:37 PM CET
Bouygues Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 56,752 | 56,017 | 44,322 | 37,589 | 34,694 | Upgrade
|
| Other Revenue | 46 | 39 | 76 | 55 | 66 | Upgrade
|
| Revenue | 56,798 | 56,056 | 44,398 | 37,644 | 34,760 | Upgrade
|
| Revenue Growth (YoY) | 1.32% | 26.26% | 17.94% | 8.30% | -8.55% | Upgrade
|
| Cost of Revenue | 25,246 | 25,816 | 19,311 | 16,740 | 15,395 | Upgrade
|
| Gross Profit | 31,552 | 30,240 | 25,087 | 20,904 | 19,365 | Upgrade
|
| Selling, General & Admin | 26,156 | 25,442 | 20,953 | 17,111 | 15,681 | Upgrade
|
| Other Operating Expenses | 203 | -52 | -105 | -319 | 209 | Upgrade
|
| Operating Expenses | 29,352 | 28,292 | 23,522 | 19,210 | 18,081 | Upgrade
|
| Operating Income | 2,200 | 1,948 | 1,565 | 1,694 | 1,284 | Upgrade
|
| Interest Expense | -499 | -474 | -291 | -228 | -252 | Upgrade
|
| Interest & Investment Income | 175 | 115 | 31 | 21 | 32 | Upgrade
|
| Earnings From Equity Investments | -11 | 59 | -30 | 222 | 216 | Upgrade
|
| Currency Exchange Gain (Loss) | -27 | 14 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -68 | -65 | -27 | -11 | -33 | Upgrade
|
| EBT Excluding Unusual Items | 1,770 | 1,597 | 1,248 | 1,698 | 1,247 | Upgrade
|
| Merger & Restructuring Charges | -64 | -87 | - | -33 | -88 | Upgrade
|
| Impairment of Goodwill | - | -3 | - | - | -75 | Upgrade
|
| Gain (Loss) on Sale of Investments | 15 | 22 | 71 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 87 | 184 | 236 | 114 | 39 | Upgrade
|
| Asset Writedown | - | 10 | - | - | - | Upgrade
|
| Legal Settlements | - | -25 | - | - | -62 | Upgrade
|
| Other Unusual Items | 31 | 50 | - | -42 | 26 | Upgrade
|
| Pretax Income | 1,839 | 1,748 | 1,555 | 1,737 | 1,087 | Upgrade
|
| Income Tax Expense | 617 | 547 | 424 | 432 | 317 | Upgrade
|
| Earnings From Continuing Operations | 1,222 | 1,201 | 1,131 | 1,305 | 770 | Upgrade
|
| Minority Interest in Earnings | -164 | -161 | -158 | -180 | -74 | Upgrade
|
| Net Income | 1,058 | 1,040 | 973 | 1,125 | 696 | Upgrade
|
| Net Income to Common | 1,058 | 1,040 | 973 | 1,125 | 696 | Upgrade
|
| Net Income Growth | 1.73% | 6.89% | -13.51% | 61.64% | -41.22% | Upgrade
|
| Shares Outstanding (Basic) | 377 | 376 | 381 | 381 | 380 | Upgrade
|
| Shares Outstanding (Diluted) | 378 | 376 | 381 | 382 | 380 | Upgrade
|
| Shares Change (YoY) | 0.51% | -1.39% | -0.18% | 0.40% | 1.87% | Upgrade
|
| EPS (Basic) | 2.80 | 2.77 | 2.55 | 2.95 | 1.83 | Upgrade
|
| EPS (Diluted) | 2.80 | 2.77 | 2.55 | 2.95 | 1.83 | Upgrade
|
| EPS Growth | 1.16% | 8.54% | -13.53% | 61.14% | -42.27% | Upgrade
|
| Free Cash Flow | 3,389 | 3,288 | 951 | 1,584 | 1,720 | Upgrade
|
| Free Cash Flow Per Share | 8.97 | 8.75 | 2.49 | 4.15 | 4.52 | Upgrade
|
| Dividend Per Share | 2.000 | 1.900 | 1.800 | 1.800 | 1.700 | Upgrade
|
| Dividend Growth | 5.26% | 5.56% | - | 5.88% | - | Upgrade
|
| Gross Margin | 55.55% | 53.95% | 56.51% | 55.53% | 55.71% | Upgrade
|
| Operating Margin | 3.87% | 3.48% | 3.52% | 4.50% | 3.69% | Upgrade
|
| Profit Margin | 1.86% | 1.85% | 2.19% | 2.99% | 2.00% | Upgrade
|
| Free Cash Flow Margin | 5.97% | 5.87% | 2.14% | 4.21% | 4.95% | Upgrade
|
| EBITDA | 4,516 | 4,210 | 3,739 | 3,709 | 3,078 | Upgrade
|
| EBITDA Margin | 7.95% | 7.51% | 8.42% | 9.85% | 8.86% | Upgrade
|
| D&A For EBITDA | 2,316 | 2,262 | 2,174 | 2,015 | 1,794 | Upgrade
|
| EBIT | 2,200 | 1,948 | 1,565 | 1,694 | 1,284 | Upgrade
|
| EBIT Margin | 3.87% | 3.48% | 3.52% | 4.50% | 3.69% | Upgrade
|
| Effective Tax Rate | 33.55% | 31.29% | 27.27% | 24.87% | 29.16% | Upgrade
|
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.