Bouygues SA (EPA:EN)
48.52
-0.93 (-1.88%)
Jul 31, 2026, 2:43 PM CET
Bouygues Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 4,836 | 7,535 | 5,567 | 5,548 | 5,736 | 6,501 |
Short-Term Investments | 81 | 48 | 49 | 50 | 225 | 71 |
Cash & Short-Term Investments | 4,917 | 7,583 | 5,616 | 5,598 | 5,961 | 6,572 |
Cash Growth | 46.95% | 35.02% | 0.32% | -6.09% | -9.30% | 54.60% |
Accounts Receivable | 9,844 | 9,196 | 9,656 | 9,700 | 9,573 | 6,641 |
Other Receivables | 11,717 | 10,448 | 10,735 | 10,091 | 10,070 | 6,394 |
Total Trade Receivables | 21,561 | 19,644 | 20,391 | 19,791 | 19,643 | 13,035 |
Inventory | 2,888 | 2,704 | 2,919 | 2,924 | 3,131 | 2,810 |
Other Current Assets | 976 | 999 | 777 | 644 | 847 | 550 |
Total Current Assets | 30,342 | 30,818 | 29,644 | 28,957 | 29,463 | 22,933 |
Net Property, Plant & Equipment | 12,573 | 12,682 | 12,549 | 12,200 | 11,659 | 9,789 |
Other Intangible Assets | 3,455 | 3,646 | 3,912 | 3,717 | 3,969 | 2,774 |
Goodwill | 14,034 | 13,715 | 13,652 | 12,658 | 12,626 | 7,446 |
Long-Term Investments | 2,523 | 2,597 | 2,705 | 2,703 | 2,270 | 1,374 |
Other Long-Term Assets | 575 | 549 | 563 | 511 | 489 | 292 |
Total Assets | 63,502 | 64,119 | 63,084 | 60,746 | 60,595 | 44,642 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 10,275 | 10,120 | 10,761 | 11,006 | 11,116 | 8,266 |
Accrued Expenses | 8,178 | 8,045 | 7,999 | 7,507 | 7,385 | 5,979 |
Short-Term Debt | 650 | 1,103 | 749 | 641 | 418 | 351 |
Current Portion of Long-Term Debt | 1,874 | 950 | 416 | 532 | 1,361 | 1,324 |
Current Portion of Leases | 561 | 572 | 625 | 563 | 498 | 362 |
Unearned Revenue | 9,852 | 9,475 | 8,938 | 7,724 | 6,941 | 4,305 |
Other Current Liabilities | 2,774 | 2,843 | 2,665 | 2,384 | 2,242 | 1,551 |
Total Current Liabilities | 34,101 | 33,076 | 32,153 | 30,357 | 29,917 | 22,138 |
Long-Term Debt | 8,879 | 9,696 | 10,467 | 10,644 | 11,586 | 5,805 |
Long-Term Leases | 2,733 | 2,847 | 2,485 | 2,454 | 2,107 | 1,473 |
Other Long-Term Liabilities | 3,454 | 3,617 | 3,467 | 3,179 | 3,009 | 2,437 |
Total Long-Term Liabilities | 15,066 | 16,160 | 16,419 | 16,277 | 16,702 | 9,715 |
Total Liabilities | 49,167 | 49,236 | 48,572 | 46,634 | 46,619 | 31,853 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 388 | 385 | 379 | 382 | 375 | 383 |
Treasury Stock | -90 | -39 | -78 | -123 | -54 | -88 |
Additional Paid-in Capital | 12,064 | 11,680 | 11,262 | 11,086 | 10,843 | 9,632 |
Accumulated Other Comprehensive Income | -109 | -128 | 79 | 23 | 75 | 92 |
Retained Earnings | 287 | 1,138 | 1,058 | 1,040 | 973 | 1,125 |
Total Common Shareholders' Equity | 12,540 | 13,036 | 12,700 | 12,408 | 12,212 | 11,144 |
Minority Interest | 1,732 | 1,815 | 1,812 | 1,704 | 1,720 | 1,645 |
Shareholders' Equity | 14,272 | 14,851 | 14,512 | 14,112 | 13,932 | 12,789 |
Total Liabilities & Equity | 63,502 | 64,119 | 63,084 | 60,746 | 60,595 | 44,642 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 14,697 | 15,168 | 14,742 | 14,834 | 15,970 | 9,315 |
Net Cash (Debt) | -9,780 | -7,585 | -9,126 | -9,236 | -10,009 | -2,743 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -25.59 | -19.90 | -24.18 | -24.58 | -26.26 | -7.19 |
Book Value | 12,540 | 13,036 | 12,700 | 12,408 | 12,212 | 11,144 |
Book Value Per Share | 32.82 | 34.20 | 33.65 | 33.02 | 32.04 | 29.21 |
Tangible Book Value | -4,949 | -4,325 | -4,864 | -3,967 | -4,383 | 924 |
Tangible Book Value Per Share | -12.95 | -11.35 | -12.89 | -10.56 | -11.50 | 2.42 |