Engie Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	71,944	73,812	82,565	93,865	57,866
Revenue Growth (YoY)	-2.53%	-10.60%	-12.04%	62.21%	30.61%
Fuel and Purchased Power Expense	49,047	49,465	56,992	74,535	38,861
Operations and Maintenance Expenses	8,648	8,623	8,149	8,078	7,692
Gross Profit	14,249	15,724	17,424	11,252	11,313
Depreciation & Amortization Expenses	5,392	5,547	4,911	5,187	4,840
Taxes Other than Income Tax	1,845	2,391	2,627	3,380	1,479
Net Gains on Disposal of Operating Assets	217	439	-85	91	1,107
Other Operating Expenses	-440	44	4,769	2,708	179
Operating Income	7,669	8,181	5,032	68	5,922
Interest Income	1,643	2,853	2,243	1,756	1,511
Interest Expense	-2,994	-3,845	-3,340	-3,700	-2,061
Total Non-Operating Income (Expense)	-1,351	-992	-1,097	-1,944	-550
Pretax Income	6,318	7,189	3,935	-1,876	5,372
Provision for Income Taxes	1,570	2,215	1,031	-83	1,695
Net Income	3,827	4,106	2,208	216	3,661
Minority Interest in Earnings	921	867	695	173	97
Earnings From Discontinued Operations	-	-	-	2,183	80
Net Income to Common	3,827	4,106	2,208	216	3,661
Net Income Growth	-6.79%	85.96%	922.22%	-94.10%	-
Shares Outstanding (Basic)	2,429	2,425	2,422	2,420	2,419
Shares Outstanding (Diluted)	2,443	2,436	2,433	2,420	2,431
Shares Change (YoY)	0.29%	0.12%	0.54%	-0.45%	0.17%
EPS (Basic)	1.52	1.66	0.88	0.06	1.46
EPS (Diluted)	1.51	1.65	0.88	0.06	1.46
EPS Growth	-8.48%	87.50%	1366.67%	-95.89%	-
Shares Outstanding	2,432	2,426	2,421	2,421	2,420
Free Cash Flow	-8,744	3,759	5,789	2,207	1,323
Free Cash Flow Growth	-	-35.07%	162.30%	66.82%	-49.60%
Free Cash Flow Per Share	-3.58	1.54	2.38	0.91	0.54
Dividends Per Share	1.350	1.480	1.430	1.400	0.850
Dividend Growth	-8.78%	3.50%	2.14%	64.71%	60.38%
Gross Margin	19.81%	21.30%	21.10%	11.99%	19.55%
Operating Margin	10.66%	11.08%	6.09%	0.07%	10.23%
Profit Margin	6.60%	6.74%	3.52%	-1.91%	6.36%
FCF Margin	-12.15%	5.09%	7.01%	2.35%	2.29%
EBITDA	13,185	14,172	16,052	8,125	11,406
EBITDA Margin	18.33%	19.20%	19.44%	8.66%	19.71%
EBIT	7,669	8,181	5,032	68	5,922
EBIT Margin	10.66%	11.08%	6.09%	0.07%	10.23%
Effective Tax Rate	24.85%	30.81%	26.20%	4.42%	31.55%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.