Euronext N.V. (EPA:ENX)

Euronext Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	1,625	1,568	1,427	1,419	1,254	884.15
Other Revenue	58.75	58.85	47.83	0.04	45.13	0.17
Revenue	1,683	1,627	1,475	1,419	1,299	884.32
Revenue Growth (YoY)	11.91%	10.32%	3.94%	9.25%	46.85%	30.22%
Gross Profit	1,683	1,627	1,475	1,419	1,299	884.32
Selling, General & Admin	328.88	331.58	320.75	302.27	276.71	199.82
Other Operating Expenses	296.38	288.88	289.29	304.42	250.92	164.45
Operating Expenses	797.76	788.66	769.02	759.97	660.33	422.05
Operating Income	885.66	838.26	705.69	658.84	638.33	462.27
Interest Expense	-38.01	-36.51	-35.68	-37.32	-41.01	-17.57
Interest & Investment Income	41.54	46.24	30.53	7.29	6.48	5.98
Earnings From Equity Investments	33.49	33.49	30.03	18.68	33.15	10.56
Currency Exchange Gain (Loss)	1.94	1.94	0.49	0.14	1.24	-1.84
Other Non Operating Income (Expenses)	-	-	-	0.24	-0.39	0.15
EBT Excluding Unusual Items	924.61	883.41	731.05	647.86	637.8	459.56
Merger & Restructuring Charges	-51.26	-51.26	-89.9	-33.03	-59.09	-13.17
Gain (Loss) on Sale of Investments	7.04	7.04	57.75	-2.31	-0.71	0.08
Gain (Loss) on Sale of Assets	0.02	0.02	-0.21	2.27	2.68	-
Asset Writedown	-	-	-	-	-	-1.55
Legal Settlements	0.07	0.07	0.45	-0.55	0.71	-0.77
Other Unusual Items	-0.22	-0.22	-0.03	-	-0.66	-1.45
Pretax Income	880.26	839.06	699.11	614.25	580.73	442.7
Income Tax Expense	231.48	218.38	162.7	163.61	158.64	122.16
Earnings From Continuing Operations	648.78	620.68	536.42	450.64	422.09	320.55
Minority Interest in Earnings	-38.11	-35.11	-22.85	-12.81	-8.75	-5.06
Net Income	610.67	585.57	513.57	437.83	413.34	315.48
Net Income to Common	610.67	585.57	513.57	437.83	413.34	315.48
Net Income Growth	9.68%	14.02%	17.30%	5.92%	31.02%	42.13%
Shares Outstanding (Basic)	103	104	106	107	96	70
Shares Outstanding (Diluted)	104	104	106	107	96	70
Shares Change (YoY)	-2.01%	-2.25%	-0.49%	11.01%	37.74%	-0.03%
EPS (Basic)	5.92	5.65	4.84	4.10	4.30	4.53
EPS (Diluted)	5.90	5.63	4.83	4.10	4.29	4.51
EPS Growth	11.87%	16.56%	17.80%	-4.43%	-4.93%	42.36%
Free Cash Flow	689.83	690.63	798.37	584.62	510.34	271.34
Free Cash Flow Per Share	6.66	6.64	7.50	5.47	5.30	3.88
Dividend Per Share	-	2.850	2.480	2.220	1.930	1.470
Dividend Growth	-	14.92%	11.71%	15.03%	31.29%	-7.55%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	52.61%	51.52%	47.85%	46.44%	49.15%	52.27%
Profit Margin	36.28%	35.99%	34.83%	30.86%	31.83%	35.68%
Free Cash Flow Margin	40.98%	42.45%	54.14%	41.21%	39.30%	30.68%
EBITDA	976.95	925.25	789.17	739.68	706.08	484.72
EBITDA Margin	58.03%	56.87%	53.51%	52.13%	54.37%	54.81%
D&A For EBITDA	91.29	86.99	83.48	80.84	67.75	22.45
EBIT	885.66	838.26	705.69	658.84	638.33	462.27
EBIT Margin	52.61%	51.52%	47.85%	46.44%	49.15%	52.27%
Effective Tax Rate	26.30%	26.03%	23.27%	26.63%	27.32%	27.59%
Revenue as Reported	1,684	1,627	1,475	1,419	1,299	884.32

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.