Euronext Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	1,818	1,568	1,427	1,419	1,254
Other Revenue	0.7	58.85	47.83	0.04	45.13
Revenue	1,819	1,627	1,475	1,419	1,299
Revenue Growth (YoY)	11.80%	10.32%	3.94%	9.25%	46.85%
Gross Profit	1,819	1,627	1,475	1,419	1,299
Selling, General & Admin	577.8	331.58	320.75	302.27	276.71
Other Operating Expenses	116.9	288.88	289.29	304.42	250.92
Operating Expenses	894.6	788.66	769.02	759.97	660.33
Operating Income	924.3	838.26	705.69	658.84	638.33
Interest Expense	-18.3	-36.51	-35.68	-37.32	-41.01
Interest & Investment Income	-	46.24	30.53	7.29	6.48
Earnings From Equity Investments	35.4	33.49	30.03	18.68	33.15
Currency Exchange Gain (Loss)	-	1.94	0.49	0.14	1.24
Other Non Operating Income (Expenses)	-0.1	-	-	0.24	-0.39
EBT Excluding Unusual Items	941.3	883.41	731.05	647.86	637.8
Merger & Restructuring Charges	-	-51.26	-89.9	-33.03	-59.09
Gain (Loss) on Sale of Investments	-	7.04	57.75	-2.31	-0.71
Gain (Loss) on Sale of Assets	-	0.02	-0.21	2.27	2.68
Legal Settlements	-	0.07	0.45	-0.55	0.71
Other Unusual Items	-	-0.22	-0.03	-	-0.66
Pretax Income	941.3	839.06	699.11	614.25	580.73
Income Tax Expense	251.2	218.38	162.7	163.61	158.64
Earnings From Continuing Operations	690.1	620.68	536.42	450.64	422.09
Minority Interest in Earnings	-47.2	-35.11	-22.85	-12.81	-8.75
Net Income	642.9	585.57	513.57	437.83	413.34
Net Income to Common	642.9	585.57	513.57	437.83	413.34
Net Income Growth	9.79%	14.02%	17.30%	5.92%	31.02%
Shares Outstanding (Basic)	101	104	106	107	96
Shares Outstanding (Diluted)	103	104	106	107	96
Shares Change (YoY)	-0.88%	-2.25%	-0.49%	11.01%	37.74%
EPS (Basic)	6.34	5.65	4.84	4.10	4.30
EPS (Diluted)	6.29	5.63	4.83	4.10	4.29
EPS Growth	11.72%	16.56%	17.80%	-4.43%	-4.93%
Free Cash Flow	787.4	690.63	798.37	584.62	510.34
Free Cash Flow Per Share	7.64	6.64	7.50	5.47	5.30
Dividend Per Share	-	2.900	2.480	2.220	1.930
Dividend Growth	-	16.93%	11.71%	15.03%	31.29%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	50.82%	51.52%	47.85%	46.44%	49.15%
Profit Margin	35.35%	35.99%	34.83%	30.86%	31.83%
Free Cash Flow Margin	43.29%	42.45%	54.14%	41.21%	39.30%
EBITDA	1,124	925.25	789.17	739.68	706.08
EBITDA Margin	61.81%	56.87%	53.51%	52.13%	54.37%
D&A For EBITDA	199.9	86.99	83.48	80.84	67.75
EBIT	924.3	838.26	705.69	658.84	638.33
EBIT Margin	50.82%	51.52%	47.85%	46.44%	49.15%
Effective Tax Rate	26.69%	26.03%	23.27%	26.63%	27.32%
Revenue as Reported	1,819	1,627	1,475	1,419	1,299

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.