Euronext N.V. (EPA:ENX)

Euronext Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	1,568	1,427	1,419	1,254	884.15
Other Revenue	58.8	47.83	0.04	45.13	0.17
Revenue	1,627	1,475	1,419	1,299	884.32
Revenue Growth (YoY)	10.32%	3.94%	9.25%	46.85%	30.22%
Gross Profit	1,627	1,475	1,419	1,299	884.32
Selling, General & Admin	555.7	320.75	302.27	276.71	199.82
Other Operating Expenses	95.5	289.29	304.42	250.92	164.45
Operating Expenses	839.9	769.02	759.97	660.33	422.05
Operating Income	787	705.69	658.84	638.33	462.27
Interest Expense	-	-35.71	-37.32	-41.01	-17.57
Interest & Investment Income	17.5	30.53	7.29	6.48	5.98
Earnings From Equity Investments	34.7	30.03	18.68	33.15	10.56
Currency Exchange Gain (Loss)	-	0.49	0.14	1.24	-1.84
Other Non Operating Income (Expenses)	-0.1	-	0.24	-0.39	0.15
EBT Excluding Unusual Items	839.1	731.02	647.86	637.8	459.56
Merger & Restructuring Charges	-	-89.9	-33.03	-59.09	-13.17
Gain (Loss) on Sale of Investments	-	57.75	-2.31	-0.71	0.08
Gain (Loss) on Sale of Assets	-	-0.21	2.27	2.68	-
Asset Writedown	-	-	-	-	-1.55
Legal Settlements	-	0.45	-0.55	0.71	-0.77
Other Unusual Items	-	-	-	-0.66	-1.45
Pretax Income	839.1	699.11	614.25	580.73	442.7
Income Tax Expense	218.4	162.7	163.61	158.64	122.16
Earnings From Continuing Operations	620.7	536.42	450.64	422.09	320.55
Minority Interest in Earnings	-35.1	-22.85	-12.81	-8.75	-5.06
Net Income	585.6	513.57	437.83	413.34	315.48
Net Income to Common	585.6	513.57	437.83	413.34	315.48
Net Income Growth	14.03%	17.30%	5.92%	31.02%	42.13%
Shares Outstanding (Basic)	104	106	107	96	70
Shares Outstanding (Diluted)	104	106	107	96	70
Shares Change (YoY)	-2.25%	-0.49%	11.01%	37.74%	-0.03%
EPS (Basic)	5.65	4.84	4.10	4.30	4.53
EPS (Diluted)	5.63	4.83	4.10	4.29	4.51
EPS Growth	16.56%	17.80%	-4.43%	-4.94%	42.36%
Free Cash Flow	690.6	798.37	584.62	510.34	271.34
Free Cash Flow Per Share	6.64	7.51	5.47	5.30	3.88
Dividend Per Share	-	2.480	2.220	1.930	1.470
Dividend Growth	-	11.71%	15.03%	31.29%	-7.55%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	48.37%	47.85%	46.44%	49.15%	52.27%
Profit Margin	35.99%	34.83%	30.86%	31.83%	35.68%
Free Cash Flow Margin	42.45%	54.14%	41.20%	39.30%	30.68%
EBITDA	975.7	789.17	739.68	706.08	484.72
EBITDA Margin	59.97%	53.51%	52.13%	54.37%	54.81%
D&A For EBITDA	188.7	83.48	80.84	67.75	22.45
EBIT	787	705.69	658.84	638.33	462.27
EBIT Margin	48.37%	47.85%	46.44%	49.15%	52.27%
Effective Tax Rate	26.03%	23.27%	26.64%	27.32%	27.59%
Revenue as Reported	1,627	1,475	1,419	1,299	884.32

Source: S&P Capital IQ. Standard template. Financial Sources.