Euronext Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Revenue	1,721	1,568	1,427	1,419	1,254	884.15
Other Revenue	57.67	58.85	47.83	0.04	45.13	0.17
Revenue	1,778	1,627	1,475	1,419	1,299	884.32
Revenue Growth (YoY)	12.18%	10.32%	3.94%	9.25%	46.85%	30.22%
Gross Profit	1,778	1,627	1,475	1,419	1,299	884.32
Selling, General & Admin	354.03	331.58	320.75	302.27	276.71	199.82
Other Operating Expenses	298.54	288.88	289.29	304.42	250.92	164.45
Operating Expenses	825.43	788.66	769.02	759.97	660.33	422.05
Operating Income	952.86	838.26	705.69	658.84	638.33	462.27
Interest Expense	-45.13	-36.51	-35.68	-37.32	-41.01	-17.57
Interest & Investment Income	36.68	46.24	30.53	7.29	6.48	5.98
Earnings From Equity Investments	34.5	33.49	30.03	18.68	33.15	10.56
Currency Exchange Gain (Loss)	-3.31	1.94	0.49	0.14	1.24	-1.84
Other Non Operating Income (Expenses)	-	-	-	0.24	-0.39	0.15
EBT Excluding Unusual Items	975.61	883.41	731.05	647.86	637.8	459.56
Merger & Restructuring Charges	-43.46	-51.26	-89.9	-33.03	-59.09	-13.17
Gain (Loss) on Sale of Investments	4.23	7.04	57.75	-2.31	-0.71	0.08
Gain (Loss) on Sale of Assets	0.02	0.02	-0.21	2.27	2.68	-
Asset Writedown	-	-	-	-	-	-1.55
Legal Settlements	0.27	0.07	0.45	-0.55	0.71	-0.77
Other Unusual Items	-0.22	-0.22	-0.03	-	-0.66	-1.45
Pretax Income	936.44	839.06	699.11	614.25	580.73	442.7
Income Tax Expense	249.89	218.38	162.7	163.61	158.64	122.16
Earnings From Continuing Operations	686.55	620.68	536.42	450.64	422.09	320.55
Minority Interest in Earnings	-43.68	-35.11	-22.85	-12.81	-8.75	-5.06
Net Income	642.88	585.57	513.57	437.83	413.34	315.48
Net Income to Common	642.88	585.57	513.57	437.83	413.34	315.48
Net Income Growth	12.47%	14.02%	17.30%	5.92%	31.02%	42.13%
Shares Outstanding (Basic)	102	104	106	107	96	70
Shares Outstanding (Diluted)	103	104	106	107	96	70
Shares Change (YoY)	-1.40%	-2.25%	-0.49%	11.01%	37.74%	-0.03%
EPS (Basic)	6.31	5.65	4.84	4.10	4.30	4.53
EPS (Diluted)	6.27	5.63	4.83	4.10	4.29	4.51
EPS Growth	14.12%	16.56%	17.80%	-4.43%	-4.93%	42.36%
Free Cash Flow	851.94	690.63	798.37	584.62	510.34	271.34
Free Cash Flow Per Share	8.29	6.64	7.50	5.47	5.30	3.88
Dividend Per Share	-	2.900	2.480	2.220	1.930	1.470
Dividend Growth	-	16.93%	11.71%	15.03%	31.29%	-7.55%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	53.58%	51.52%	47.85%	46.44%	49.15%	52.27%
Profit Margin	36.15%	35.99%	34.83%	30.86%	31.83%	35.68%
Free Cash Flow Margin	47.91%	42.45%	54.14%	41.21%	39.30%	30.68%
EBITDA	1,091	925.25	789.17	739.68	706.08	484.72
EBITDA Margin	61.33%	56.87%	53.51%	52.13%	54.37%	54.81%
D&A For EBITDA	137.85	86.99	83.48	80.84	67.75	22.45
EBIT	952.86	838.26	705.69	658.84	638.33	462.27
EBIT Margin	53.58%	51.52%	47.85%	46.44%	49.15%	52.27%
Effective Tax Rate	26.68%	26.03%	23.27%	26.63%	27.32%	27.59%
Revenue as Reported	1,778	1,627	1,475	1,419	1,299	884.32

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.