Euronext N.V. (EPA:ENX)
119.00
-0.90 (-0.75%)
Feb 21, 2025, 5:38 PM CET
Euronext Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Net Income | 585.6 | 513.57 | 437.83 | 413.34 | 315.48 | Upgrade
|
Depreciation & Amortization | 188.7 | 108.45 | 106.86 | 92.33 | 37.76 | Upgrade
|
Other Amortization | - | 61.68 | 53.33 | 42.25 | 20.02 | Upgrade
|
Loss (Gain) From Sale of Investments | -1.2 | -53.03 | - | - | - | Upgrade
|
Loss (Gain) on Equity Investments | -33.5 | -30.03 | -18.67 | -7.44 | -8.92 | Upgrade
|
Stock-Based Compensation | 15.6 | 14.38 | 13.99 | 10.39 | 8.52 | Upgrade
|
Other Operating Activities | 42.9 | 55.56 | -44.22 | -48.23 | 12.14 | Upgrade
|
Change in Other Net Operating Assets | -89.5 | 155.5 | 67.37 | 41.06 | -107.01 | Upgrade
|
Operating Cash Flow | 708.6 | 826.07 | 616.49 | 543.71 | 277.99 | Upgrade
|
Operating Cash Flow Growth | -14.22% | 34.00% | 13.39% | 95.59% | 9.54% | Upgrade
|
Capital Expenditures | -18 | -27.7 | -31.87 | -33.37 | -6.65 | Upgrade
|
Sale of Property, Plant & Equipment | - | - | 0.05 | - | 0.1 | Upgrade
|
Cash Acquisitions | -65.2 | -2.51 | -65.99 | -4,196 | -80.36 | Upgrade
|
Divestitures | - | -0.21 | 8.74 | 5.88 | - | Upgrade
|
Sale (Purchase) of Intangibles | -69.3 | -75.33 | -67.65 | -34.22 | -12.57 | Upgrade
|
Investment in Securities | 36.3 | 204.57 | 11.65 | 9.77 | -14.77 | Upgrade
|
Other Investing Activities | 79.1 | 56.58 | 22.48 | 32.41 | 9.52 | Upgrade
|
Investing Cash Flow | -37.1 | 155.39 | -122.59 | -4,216 | -104.73 | Upgrade
|
Long-Term Debt Issued | - | - | - | 5,472 | 255.86 | Upgrade
|
Long-Term Debt Repaid | -20.8 | -28.42 | -23.42 | -3,787 | -14.89 | Upgrade
|
Net Debt Issued (Repaid) | -20.8 | -28.42 | -23.42 | 1,685 | 240.97 | Upgrade
|
Issuance of Common Stock | - | - | - | 2,375 | - | Upgrade
|
Repurchase of Common Stock | -108.4 | -220.03 | -3.58 | -36.97 | -15.05 | Upgrade
|
Common Dividends Paid | -257.3 | -237.19 | -205.99 | -157.17 | -110.62 | Upgrade
|
Other Financing Activities | -55.2 | -34.06 | -49.38 | -27.09 | -11.06 | Upgrade
|
Financing Cash Flow | -441.7 | -519.7 | -282.37 | 3,839 | 104.24 | Upgrade
|
Foreign Exchange Rate Adjustments | -5.2 | -14.06 | -19.86 | 12.66 | -17.85 | Upgrade
|
Miscellaneous Cash Flow Adjustments | 0.1 | - | - | - | - | Upgrade
|
Net Cash Flow | 224.7 | 447.71 | 191.67 | 179.94 | 259.65 | Upgrade
|
Free Cash Flow | 690.6 | 798.37 | 584.62 | 510.34 | 271.34 | Upgrade
|
Free Cash Flow Growth | -13.50% | 36.56% | 14.56% | 88.08% | 13.48% | Upgrade
|
Free Cash Flow Margin | 42.45% | 54.14% | 41.20% | 39.30% | 30.68% | Upgrade
|
Free Cash Flow Per Share | 6.64 | 7.51 | 5.47 | 5.30 | 3.88 | Upgrade
|
Cash Interest Paid | 29.4 | 28.71 | 29.57 | 16.07 | 11.56 | Upgrade
|
Cash Income Tax Paid | 210.6 | 129.99 | 220.64 | 215.61 | 114.82 | Upgrade
|
Levered Free Cash Flow | 581.02 | 698.3 | 464.63 | 478.14 | 325.45 | Upgrade
|
Unlevered Free Cash Flow | 581.02 | 720.62 | 487.95 | 503.77 | 336.43 | Upgrade
|
Change in Net Working Capital | 27.86 | -198.09 | -1.51 | -27.44 | -0.43 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.