Acteos SA (EPA:EOS)
0.8120
+0.0100 (1.25%)
Jul 21, 2026, 9:00 AM CET
Acteos Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8.44 | 13.04 | 14.54 | 19.46 | 12.96 | |
Revenue Growth (YoY) | -35.28% | -10.31% | -25.27% | 50.15% | -18.90% |
Cost of Revenue | - | 4.95 | 6.05 | 9.97 | 4.84 |
Gross Profit | 5.55 | 8.09 | 8.5 | 9.49 | 8.12 |
Selling, General & Admin | - | 8.17 | 8.03 | 8.35 | 7.78 |
Depreciation & Amortization Expenses | - | 1.1 | 1.17 | 1.26 | 1.24 |
Other Operating Expenses | - | 0.7 | -0.65 | -0.03 | -0.01 |
Total Operating Expenses | 0 | 9.97 | 8.55 | 9.59 | 9.01 |
Operating Income | -0.35 | -1.88 | -0.05 | -0.1 | -0.9 |
Interest Expense | - | -0.24 | -0.15 | -0.1 | -0.12 |
Other Non-Operating Income (Expense) | - | 0.91 | 0.09 | 0.05 | 0.28 |
Total Non-Operating Income (Expense) | - | 0.68 | -0.06 | -0.05 | 0.17 |
Pretax Income | -0.35 | -1.2 | -0.11 | -0.15 | -0.73 |
Provision for Income Taxes | - | 0.06 | 0.03 | 0.02 | 0 |
Net Income | -0.35 | -1.25 | -0.14 | -0.17 | -0.74 |
Minority Interest in Earnings | - | -0.01 | -0 | 0 | 0 |
Net Income to Common | -0.63 | -1.25 | -0.13 | -0.17 | -0.74 |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 4 | 4 | 4 |
Shares Change (YoY) | 0.21% | -7.60% | -0.03% | 0.13% | -0.34% |
EPS (Basic) | -0.19 | -0.37 | -0.04 | -0.05 | -0.22 |
EPS (Diluted) | -0.19 | -0.38 | -0.04 | -0.05 | -0.22 |
Free Cash Flow | 0 | 1.02 | -1.58 | 1.95 | 2.22 |
Free Cash Flow Growth | - | - | - | -12.11% | - |
Free Cash Flow Per Share | - | 0.31 | -0.44 | 0.54 | 0.62 |
Gross Margin | 65.72% | 62.05% | 58.43% | 48.78% | 62.62% |
Operating Margin | -4.16% | -14.38% | -0.35% | -0.49% | -6.93% |
Profit Margin | -4.16% | -9.61% | -0.93% | -0.85% | -5.67% |
FCF Margin | 0.00% | 7.82% | -10.89% | 10.00% | 17.09% |
EBITDA | -0.35 | -0.35 | 1.25 | 1.17 | 0.35 |
EBITDA Margin | -4.16% | -2.65% | 8.57% | 5.99% | 2.67% |
EBIT | -0.35 | -1.88 | -0.05 | -0.1 | -0.9 |
EBIT Margin | -4.16% | -14.38% | -0.35% | -0.49% | -6.93% |
Effective Tax Rate | 0.00% | -4.61% | -25.27% | -13.42% | -0.53% |