ERAMET S.A. (EPA: ERA)
France
· Delayed Price · Currency is EUR 49.20
+0.32 (0.65%)
Dec 3, 2024, 10:24 AM CET
ERAMET Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 3,099 | 3,251 | 5,014 | 3,668 | 2,792 | 3,671 | Upgrade
|
| Other Revenue | 102 | 89 | 88 | 42 | 22 | 36 | Upgrade
|
| Revenue | 3,201 | 3,340 | 5,102 | 3,710 | 2,814 | 3,707 | Upgrade
|
| Revenue Growth (YoY) | -22.02% | -34.54% | 37.52% | 31.84% | -24.09% | -1.12% | Upgrade
|
| Cost of Revenue | 1,040 | 1,101 | 1,495 | 962 | 867 | 1,296 | Upgrade
|
| Gross Profit | 2,161 | 2,239 | 3,607 | 2,748 | 1,947 | 2,411 | Upgrade
|
| Selling, General & Admin | 1,793 | 1,863 | 2,017 | 1,685 | 1,420 | 1,754 | Upgrade
|
| Other Operating Expenses | 106 | 121 | 81 | 50 | 47 | 94 | Upgrade
|
| Operating Expenses | 2,145 | 2,224 | 2,369 | 1,994 | 1,717 | 2,132 | Upgrade
|
| Operating Income | 16 | 15 | 1,238 | 754 | 230 | 279 | Upgrade
|
| Interest Expense | -152 | -144 | -106 | -114 | -131 | -124 | Upgrade
|
| Interest & Investment Income | 42 | 42 | 9 | 9 | 10 | 13 | Upgrade
|
| Earnings From Equity Investments | 219 | 295 | 258 | 121 | 79 | -7 | Upgrade
|
| Currency Exchange Gain (Loss) | 286 | 286 | 29 | 12 | -27 | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | -18 | -3 | 12 | -1 | - | -2 | Upgrade
|
| EBT Excluding Unusual Items | 393 | 491 | 1,440 | 781 | 161 | 158 | Upgrade
|
| Merger & Restructuring Charges | -5 | -5 | -2 | - | -2 | -16 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4 | 4 | -7 | -7 | 9 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -1 | -4 | - | Upgrade
|
| Asset Writedown | -220 | -218 | -221 | 117 | -209 | -25 | Upgrade
|
| Other Unusual Items | -172 | -172 | -16 | -1 | -4 | -35 | Upgrade
|
| Pretax Income | - | 100 | 1,194 | 889 | -49 | 82 | Upgrade
|
| Income Tax Expense | 134 | 88 | 264 | 98 | 111 | 227 | Upgrade
|
| Earnings From Continuing Operations | -134 | 12 | 930 | 791 | -160 | -145 | Upgrade
|
| Earnings From Discontinued Operations | -8 | 6 | -156 | -426 | -516 | - | Upgrade
|
| Net Income to Company | -142 | 18 | 774 | 365 | -676 | -145 | Upgrade
|
| Minority Interest in Earnings | 112 | 91 | -34 | -67 | 1 | -39 | Upgrade
|
| Net Income | -30 | 109 | 740 | 298 | -675 | -184 | Upgrade
|
| Net Income to Common | -30 | 109 | 740 | 298 | -675 | -184 | Upgrade
|
| Net Income Growth | - | -85.27% | 148.32% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | -1.12% | -0.33% | 1.20% | 8.25% | -0.09% | -8.35% | Upgrade
|
| EPS (Basic) | -1.05 | 3.81 | 25.81 | 10.43 | -25.47 | -6.94 | Upgrade
|
| EPS (Diluted) | -1.07 | 3.75 | 25.47 | 10.39 | -25.47 | -6.94 | Upgrade
|
| EPS Growth | - | -85.29% | 145.05% | - | - | - | Upgrade
|
| Free Cash Flow | -608 | -423 | 500 | 374 | 244 | -338 | Upgrade
|
| Free Cash Flow Per Share | -21.27 | -14.62 | 17.22 | 13.03 | 9.21 | -12.74 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 3.500 | 2.500 | - | - | Upgrade
|
| Dividend Growth | -57.14% | -57.14% | 40.00% | - | - | - | Upgrade
|
| Gross Margin | 67.51% | 67.04% | 70.70% | 74.07% | 69.19% | 65.04% | Upgrade
|
| Operating Margin | 0.50% | 0.45% | 24.26% | 20.32% | 8.17% | 7.53% | Upgrade
|
| Profit Margin | -0.94% | 3.26% | 14.50% | 8.03% | -23.99% | -4.96% | Upgrade
|
| Free Cash Flow Margin | -18.99% | -12.66% | 9.80% | 10.08% | 8.67% | -9.12% | Upgrade
|
| EBITDA | 364 | 374 | 1,766 | 1,023 | 501 | 559 | Upgrade
|
| EBITDA Margin | 11.37% | 11.20% | 34.61% | 27.57% | 17.80% | 15.08% | Upgrade
|
| D&A For EBITDA | 348 | 359 | 528 | 269 | 271 | 280 | Upgrade
|
| EBIT | 16 | 15 | 1,238 | 754 | 230 | 279 | Upgrade
|
| EBIT Margin | 0.50% | 0.45% | 24.26% | 20.32% | 8.17% | 7.53% | Upgrade
|
| Effective Tax Rate | - | 88.00% | 22.11% | 11.02% | - | 276.83% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.